-
EBITDA, as adjusted, of $161 million for the quarter
-
Organic growth of 77,000 operating horsepower in North America
-
Fabrication backlog of $818 million, up 22 percent sequentially, on
$472 million of new bookings
HOUSTON--(BUSINESS WIRE)--Aug. 5, 2014--
Exterran Holdings, Inc. (NYSE: EXH) today reported EBITDA, as adjusted
(as defined below), of $161.1 million for the second quarter 2014,
compared to $144.8 million for the first quarter 2014 and $176.1 million
for the second quarter 2013.
Revenue was $739.3 million for the second quarter 2014, compared to
$643.0 million for the first quarter 2014 and $835.9 million for the
second quarter 2013.
Fabrication backlog was $818.1 million at June 30, 2014, compared to
$669.1 million at March 31, 2014 and $746.5 million at June 30, 2013.
Fabrication bookings were $471.6 million for the second quarter 2014,
compared to $276.6 million for the first quarter 2014 and $209.0 million
for the second quarter 2013.
Exterran Holdings has declared a dividend of $0.15 per share of common
stock, a rate of $0.60 per share on an annualized basis, to be paid on
August 18, 2014 to stockholders of record at the close of business on
August 11, 2014.
“We achieved solid quarterly operating performance in the second quarter
2014, strong organic horsepower growth in our North America contract
operations business and the highest level of bookings in our fabrication
business in two years. Our North America contract operations gross
margin was 57 percent, due in large part to the recent acquisition of
compression assets from MidCon Compression, L.L.C. and improving
operating performance. Our fabrication business performed solidly and
achieved robust bookings; however, a warranty expense accrual of $11
million for a prior-period project in North America reduced our
fabrication gross margin percentage by 4 percent,” said Brad Childers,
Exterran Holdings’ President and Chief Executive Officer. “We continue
to be optimistic about our opportunity set in North America and
international markets, and we are pleased with Exterran Partners’
recently announced agreement to acquire additional compression assets
from MidCon,” added Childers.
Net income (loss) from continuing operations attributable to Exterran
stockholders, excluding items, for all periods excludes the benefit of
proceeds from the two previously announced sales of Exterran Holdings’
nationalized Venezuelan assets, the benefit of which was $23.0 million
for the second quarter 2014, compared to $22.7 million for the first
quarter 2014 and $4.7 million for the second quarter 2013.
Net loss from continuing operations attributable to Exterran
stockholders, excluding items, for the second quarter 2014 was $4.7
million, or $0.07 per diluted common share. In addition to excluding the
benefit related to our nationalized Venezuelan assets discussed above,
these amounts also exclude pretax charges of $10.2 million due primarily
to non-cash long-lived asset impairment charges related to our North
America contract operations business. These results included a higher
effective tax rate as compared to the prior quarter and prior-year
period as a result of charges totaling $5.7 million related primarily to
valuation allowances recorded against prior years’ net operating losses
in certain foreign jurisdictions.
Net income from continuing operations attributable to Exterran
stockholders, excluding items, for the first quarter 2014 was $13.9
million, or $0.20 per diluted common share, and net income from
continuing operations attributable to Exterran stockholders, excluding
items, for the second quarter 2013 was $20.2 million, or $0.31 per
diluted common share.
Net income attributable to Exterran stockholders for the second quarter
2014 was $12.4 million, or $0.19 per diluted common share, compared to
net income attributable to Exterran stockholders for the first quarter
2014 of $32.6 million, or $0.47 per diluted common share, and net income
attributable to Exterran stockholders for the second quarter 2013 of
$9.3 million, or $0.14 per diluted common share.
The cash distribution to be received by Exterran Holdings based upon its
limited partner and general partner interests in Exterran Partners, L.P.
was $14.0 million for the second quarter 2014, compared to $13.7 million
for the first quarter 2014 and $12.4 million for the second quarter 2013.
Conference Call Details
Exterran Holdings and Exterran Partners, L.P. will host a joint
conference call on Tuesday, August 5, 2014, to discuss their
second-quarter 2014 financial results. The call will begin at 11:00 a.m.
Eastern Time.
To listen to the call via a live webcast, please visit Exterran’s
website at www.exterran.com.
The call will also be available by dialing 800-446-2782 in the United
States and Canada, or +1-847-413-3235 for international calls. Please
call approximately 15 minutes prior to the scheduled start time and
reference Exterran conference call number 37534864.
A replay of the conference call will be available on Exterran’s website
for approximately seven days. Also, a replay may be accessed by dialing
888-843-7419 in the United States and Canada, or +1-630-652-3042 for
international calls. The access code is 37534864#.
EBITDA, as adjusted, a non-GAAP measure, is defined as net income (loss)
excluding income (loss) from discontinued operations (net of tax),
cumulative effect of accounting changes (net of tax), income taxes,
interest expense (including debt extinguishment costs and gain or loss
on termination of interest rate swaps), depreciation and amortization
expense, impairment charges, restructuring charges, non-cash gains or
losses from foreign currency exchange rate changes recorded on
intercompany obligations, expensed acquisition costs and other charges.
EBITDA, as adjusted, excludes the benefit of the two previously
announced sales of Exterran Holdings’ Venezuelan assets.
Gross Margin, a non-GAAP measure, is defined as total revenue less cost
of sales (excluding depreciation and amortization expense). Gross margin
percentage is defined as gross margin divided by revenue.
About Exterran Holdings
Exterran Holdings, Inc. is a global market leader in full service
natural gas compression and a premier provider of operations,
maintenance, service and equipment for oil and gas production,
processing and transportation applications. Exterran Holdings serves
customers across the energy spectrum—from producers to transporters to
processors to storage owners. Headquartered in Houston, Texas, Exterran
has approximately 10,000 employees and operates in approximately 30
countries. Exterran Holdings owns an equity interest, including all of
the general partner interest, in Exterran Partners, L.P. (NASDAQ: EXLP),
a master limited partnership, the leading provider of natural gas
contract compression services to customers throughout the United States.
For more information, visit www.exterran.com.
Forward-Looking Statements
All statements in this release (and oral statements made regarding the
subjects of this release) other than historical facts are
forward-looking statements within the meaning of Section 21E of the
Securities Exchange Act of 1934, as amended. These forward-looking
statements rely on a number of assumptions concerning future events and
are subject to a number of uncertainties and factors, many of which are
outside Exterran Holdings’ control, which could cause actual results to
differ materially from such statements. Forward-looking information
includes, but is not limited to: Exterran Holdings’ financial and
operational strategies and ability to successfully effect those
strategies; Exterran Holdings’ expectations regarding future economic
and market conditions; Exterran Holdings’ financial and operational
outlook and ability to fulfill that outlook; demand for Exterran
Holdings’ products and services and growth opportunities for those
products and services; and statements related to Exterran Partners’
recently announced agreement to acquire additional compression assets
from MidCon Compression, L.L.C., including Exterran Partners’ ability to
complete the transaction.
While Exterran Holdings believes that the assumptions concerning future
events are reasonable, it cautions that there are inherent difficulties
in predicting certain important factors that could impact the future
performance or results of its business. Among the factors that could
cause results to differ materially from those indicated by such
forward-looking statements are: local, regional, national and
international economic conditions and the impact they may have on
Exterran Holdings and its customers; changes in tax laws that impact
master limited partnerships; conditions in the oil and gas industry,
including a sustained decrease in the level of supply or demand for oil
or natural gas or a sustained decrease in the price of oil or natural
gas; Exterran Holdings’ ability to timely and cost-effectively execute
larger projects; changes in political or economic conditions in key
operating markets, including international markets; any non-performance
by third parties of their contractual obligations; changes in safety,
health, environmental and other regulations; and the performance of
Exterran Partners.
These forward-looking statements are also affected by the risk factors,
forward-looking statements and challenges and uncertainties described in
Exterran Holdings’ Annual Report on Form 10-K for the year ended
December 31, 2013, and those set forth from time to time in Exterran
Holdings’ filings with the Securities and Exchange Commission, which are
available at www.exterran.com.
Except as required by law, Exterran Holdings expressly disclaims any
intention or obligation to revise or update any forward-looking
statements whether as a result of new information, future events or
otherwise.
|
|
|
|
|
|
|
|
|
EXTERRAN HOLDINGS, INC.
|
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
Revenues:
|
|
|
|
|
|
|
|
North America contract operations
|
|
$
|
181,940
|
|
|
$
|
156,523
|
|
|
$
|
162,207
|
|
|
International contract operations
|
|
|
134,392
|
|
|
|
111,040
|
|
|
|
117,872
|
|
|
Aftermarket services
|
|
|
100,359
|
|
|
|
88,048
|
|
|
|
99,368
|
|
|
Fabrication
|
|
|
322,579
|
|
|
|
287,397
|
|
|
|
456,459
|
|
|
|
|
|
739,270
|
|
|
|
643,008
|
|
|
|
835,906
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses:
|
|
|
|
|
|
|
|
Cost of sales (excluding depreciation and amortization expense):
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
77,514
|
|
|
|
71,081
|
|
|
|
70,513
|
|
|
International contract operations
|
|
|
46,502
|
|
|
|
41,032
|
|
|
|
50,015
|
|
|
Aftermarket services
|
|
|
79,297
|
|
|
|
67,821
|
|
|
|
77,936
|
|
|
Fabrication
|
|
|
279,983
|
|
|
|
229,588
|
|
|
|
381,573
|
|
|
Selling, general and administrative
|
|
|
95,712
|
|
|
|
92,578
|
|
|
|
91,005
|
|
|
Depreciation and amortization
|
|
|
111,956
|
|
|
|
85,522
|
|
|
|
80,751
|
|
|
Long-lived asset impairment
|
|
|
9,847
|
|
|
|
3,807
|
|
|
|
16,574
|
|
|
Restructuring charges
|
|
|
353
|
|
|
|
4,822
|
|
|
|
-
|
|
|
Interest expense
|
|
|
32,722
|
|
|
|
28,308
|
|
|
|
30,250
|
|
|
Equity in income of non-consolidated affiliates
|
|
|
(4,909
|
)
|
|
|
(4,693
|
)
|
|
|
(4,722
|
)
|
|
Other (income) expense, net
|
|
|
(3,671
|
)
|
|
|
(2,434
|
)
|
|
|
(7,223
|
)
|
|
|
|
|
725,306
|
|
|
|
617,432
|
|
|
|
786,672
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
13,964
|
|
|
|
25,576
|
|
|
|
49,234
|
|
|
Provision for income taxes
|
|
|
10,870
|
|
|
|
9,409
|
|
|
|
23,624
|
|
|
Income from continuing operations
|
|
|
3,094
|
|
|
|
16,167
|
|
|
|
25,610
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
17,769
|
|
|
|
18,727
|
|
|
|
(1,106
|
)
|
|
Net income
|
|
|
20,863
|
|
|
|
34,894
|
|
|
|
24,504
|
|
|
Less: Net income attributable to the noncontrolling interest
|
|
|
(8,486
|
)
|
|
|
(2,298
|
)
|
|
|
(15,169
|
)
|
|
Net income attributable to Exterran stockholders
|
|
$
|
12,377
|
|
|
$
|
32,596
|
|
|
$
|
9,335
|
|
|
|
|
|
|
|
|
|
|
Basic income (loss) per common share (1):
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Exterran
common stockholders
|
|
$
|
(0.08
|
)
|
|
$
|
0.21
|
|
|
$
|
0.16
|
|
|
Income (loss) from discontinued operations attributable to Exterran
common stockholders
|
|
|
0.27
|
|
|
|
0.28
|
|
|
|
(0.02
|
)
|
|
Net income attributable to Exterran common stockholders
|
|
$
|
0.19
|
|
|
$
|
0.49
|
|
|
$
|
0.14
|
|
|
Diluted income (loss) per common share (1):
|
|
|
|
|
|
|
|
Income (loss) from continuing operations attributable to Exterran
common stockholders
|
|
$
|
(0.08
|
)
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
Income (loss) from discontinued operations attributable to Exterran
common stockholders
|
|
|
0.27
|
|
|
|
0.27
|
|
|
|
(0.02
|
)
|
|
Net income attributable to Exterran common stockholders
|
|
$
|
0.19
|
|
|
$
|
0.47
|
|
|
$
|
0.14
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding used in income (loss) per
common share:
|
|
|
|
|
|
|
|
Basic
|
|
|
65,890
|
|
|
|
65,390
|
|
|
|
64,484
|
|
|
Diluted
|
|
|
65,890
|
|
|
|
67,792
|
|
|
|
65,016
|
|
|
|
|
|
|
|
|
|
|
Dividends declared and paid per common share
|
|
$
|
0.15
|
|
|
$
|
0.15
|
|
|
$
|
-
|
|
|
(1) Basic and diluted net income attributable to Exterran common
stockholders per common share was computed using the two-class
method to determine the net income per share for each class of
common stock and participating security (restricted stock and
certain of our stock settled restricted stock units) according to
dividends declared and participation rights in undistributed
earnings. Accordingly, we have excluded from our calculation of
basic and diluted net income attributable to Exterran common
stockholders per common share, net income attributable to
participating securities.
|
|
|
|
|
|
|
|
|
|
EXTERRAN HOLDINGS, INC.
|
|
UNAUDITED SUPPLEMENTAL INFORMATION
|
|
(In thousands, except percentages)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
Revenues:
|
|
|
|
|
|
|
|
North America contract operations
|
|
$
|
181,940
|
|
|
$
|
156,523
|
|
|
$
|
162,207
|
|
|
International contract operations
|
|
|
134,392
|
|
|
|
111,040
|
|
|
|
117,872
|
|
|
Aftermarket services
|
|
|
100,359
|
|
|
|
88,048
|
|
|
|
99,368
|
|
|
Fabrication
|
|
|
322,579
|
|
|
|
287,397
|
|
|
|
456,459
|
|
|
Total
|
|
$
|
739,270
|
|
|
$
|
643,008
|
|
|
$
|
835,906
|
|
|
|
|
|
|
|
|
|
|
Gross Margin (1):
|
|
|
|
|
|
|
|
North America contract operations
|
|
$
|
104,426
|
|
|
$
|
85,442
|
|
|
$
|
91,694
|
|
|
International contract operations
|
|
|
87,890
|
|
|
|
70,008
|
|
|
|
67,857
|
|
|
Aftermarket services
|
|
|
21,062
|
|
|
|
20,227
|
|
|
|
21,432
|
|
|
Fabrication
|
|
|
42,596
|
|
|
|
57,809
|
|
|
|
74,886
|
|
|
Total
|
|
$
|
255,974
|
|
|
$
|
233,486
|
|
|
$
|
255,869
|
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative
|
|
$
|
95,712
|
|
|
$
|
92,578
|
|
|
$
|
91,005
|
|
|
% of revenue
|
|
|
13
|
%
|
|
|
14
|
%
|
|
|
11
|
%
|
|
|
|
|
|
|
|
|
|
EBITDA, as Adjusted (1)
|
|
$
|
161,132
|
|
|
$
|
144,805
|
|
|
$
|
176,131
|
|
|
% of revenue
|
|
|
22
|
%
|
|
|
23
|
%
|
|
|
21
|
%
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
$
|
138,996
|
|
|
$
|
99,214
|
|
|
$
|
107,944
|
|
|
Less: Proceeds from sale of PP&E
|
|
|
(2,536
|
)
|
|
|
(10,863
|
)
|
|
|
(56,166
|
)
|
|
Net Capital expenditures
|
|
$
|
136,460
|
|
|
$
|
88,351
|
|
|
$
|
51,778
|
|
|
|
|
|
|
|
|
|
|
Gross Margin Percentage:
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
57
|
%
|
|
|
55
|
%
|
|
|
57
|
%
|
|
International contract operations
|
|
|
65
|
%
|
|
|
63
|
%
|
|
|
58
|
%
|
|
Aftermarket services
|
|
|
21
|
%
|
|
|
23
|
%
|
|
|
22
|
%
|
|
Fabrication
|
|
|
13
|
%
|
|
|
20
|
%
|
|
|
16
|
%
|
|
Total
|
|
|
35
|
%
|
|
|
36
|
%
|
|
|
31
|
%
|
|
|
|
|
|
|
|
|
|
Total Available Horsepower (at period end):
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
3,976
|
|
|
|
3,476
|
|
|
|
3,401
|
|
|
International contract operations
|
|
|
1,248
|
|
|
|
1,254
|
|
|
|
1,268
|
|
|
Total
|
|
|
5,224
|
|
|
|
4,730
|
|
|
|
4,669
|
|
|
|
|
|
|
|
|
|
|
Total Operating Horsepower (at period end):
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
3,422
|
|
|
|
2,901
|
|
|
|
2,867
|
|
|
International contract operations
|
|
|
959
|
|
|
|
984
|
|
|
|
998
|
|
|
Total
|
|
|
4,381
|
|
|
|
3,885
|
|
|
|
3,865
|
|
|
|
|
|
|
|
|
|
|
Average Operating Horsepower:
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
3,340
|
|
|
|
2,894
|
|
|
|
2,884
|
|
|
International contract operations
|
|
|
968
|
|
|
|
982
|
|
|
|
1,000
|
|
|
Total
|
|
|
4,308
|
|
|
|
3,876
|
|
|
|
3,884
|
|
|
|
|
|
|
|
|
|
|
Horsepower Utilization (at period end):
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
86
|
%
|
|
|
83
|
%
|
|
|
84
|
%
|
|
International contract operations
|
|
|
77
|
%
|
|
|
78
|
%
|
|
|
79
|
%
|
|
Total
|
|
|
84
|
%
|
|
|
82
|
%
|
|
|
83
|
%
|
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
Fabrication Backlog:
|
|
2014
|
|
2014
|
|
2013
|
|
Compression & accessory
|
|
$
|
192,692
|
|
|
$
|
176,708
|
|
|
$
|
193,546
|
|
|
Production & processing equipment
|
|
|
532,117
|
|
|
|
433,842
|
|
|
|
424,152
|
|
|
Installation
|
|
|
93,305
|
|
|
|
58,513
|
|
|
|
128,818
|
|
|
Total
|
|
$
|
818,114
|
|
|
$
|
669,063
|
|
|
$
|
746,516
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet:
|
|
|
|
|
|
|
|
Debt - Parent level
|
|
$
|
810,832
|
|
|
$
|
783,828
|
|
|
$
|
928,165
|
|
|
Debt - Exterran Partners, L.P.
|
|
|
1,041,736
|
|
|
|
801,595
|
|
|
|
714,682
|
|
|
Total consolidated debt
|
|
$
|
1,852,568
|
|
|
$
|
1,585,423
|
|
|
$
|
1,642,847
|
|
|
Exterran stockholders' equity
|
|
$
|
1,770,231
|
|
|
$
|
1,702,787
|
|
|
$
|
1,578,980
|
|
|
(1) Management believes EBITDA, as adjusted, and gross margin
provide useful information to investors because these non-GAAP
measures, when viewed with our GAAP results and accompanying
reconciliations, provide a more complete understanding of our
performance than GAAP results alone. Management uses these non-GAAP
measures as supplemental measures to review current period operating
performance, comparability measures and performance measures for
period to period comparisons. In addition, management uses EBITDA,
as adjusted, as a valuation measure.
|
|
|
|
|
|
|
|
|
|
EXTERRAN HOLDINGS, INC.
|
|
UNAUDITED SUPPLEMENTAL INFORMATION
|
|
(In thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
June 30,
|
|
March 31,
|
|
June 30,
|
|
|
|
2014
|
|
2014
|
|
2013
|
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
20,863
|
|
|
$
|
34,894
|
|
|
$
|
24,504
|
|
|
(Income) loss from discontinued operations, net of tax
|
|
|
(17,769
|
)
|
|
|
(18,727
|
)
|
|
|
1,106
|
|
|
Income from continuing operations
|
|
|
3,094
|
|
|
|
16,167
|
|
|
|
25,610
|
|
|
Depreciation and amortization
|
|
|
111,956
|
|
|
|
85,522
|
|
|
|
80,751
|
|
|
Long-lived asset impairment
|
|
|
9,847
|
|
|
|
3,807
|
|
|
|
16,574
|
|
|
Restructuring charges
|
|
|
353
|
|
|
|
4,822
|
|
|
|
-
|
|
|
Investment in non-consolidated affiliates impairment
|
|
|
-
|
|
|
|
197
|
|
|
|
-
|
|
|
Proceeds from sale of joint venture assets
|
|
|
(4,909
|
)
|
|
|
(4,890
|
)
|
|
|
(4,722
|
)
|
|
Interest expense
|
|
|
32,722
|
|
|
|
28,308
|
|
|
|
30,250
|
|
|
(Gain) loss on currency exchange rate remeasurement of intercompany
balances
|
|
|
(2,801
|
)
|
|
|
(81
|
)
|
|
|
4,044
|
|
|
Expensed acquisition costs
|
|
|
-
|
|
|
|
1,544
|
|
|
|
-
|
|
|
Provision for income taxes
|
|
|
10,870
|
|
|
|
9,409
|
|
|
|
23,624
|
|
|
EBITDA, as adjusted (1)
|
|
|
161,132
|
|
|
|
144,805
|
|
|
|
176,131
|
|
|
Selling, general and administrative
|
|
|
95,712
|
|
|
|
92,578
|
|
|
|
91,005
|
|
|
Equity in income of non-consolidated affiliates
|
|
|
(4,909
|
)
|
|
|
(4,693
|
)
|
|
|
(4,722
|
)
|
|
Investment in non-consolidated affiliates impairment
|
|
|
-
|
|
|
|
(197
|
)
|
|
|
-
|
|
|
Proceeds from sale of joint venture assets
|
|
|
4,909
|
|
|
|
4,890
|
|
|
|
4,722
|
|
|
Gain (loss) on currency exchange rate remeasurement of intercompany
balances
|
|
|
2,801
|
|
|
|
81
|
|
|
|
(4,044
|
)
|
|
Expensed acquisition costs
|
|
|
-
|
|
|
|
(1,544
|
)
|
|
|
-
|
|
|
Other (income) expense, net
|
|
|
(3,671
|
)
|
|
|
(2,434
|
)
|
|
|
(7,223
|
)
|
|
Gross Margin (1)
|
|
$
|
255,974
|
|
|
$
|
233,486
|
|
|
$
|
255,869
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income attributable to Exterran stockholders
|
|
$
|
12,377
|
|
|
$
|
32,596
|
|
|
$
|
9,335
|
|
|
(Income) loss from discontinued operations
|
|
|
(17,769
|
)
|
|
|
(18,727
|
)
|
|
|
1,106
|
|
|
Items, after-tax:
|
|
|
|
|
|
|
|
Long-lived asset impairment (including the impact on noncontrolling
interest)
|
|
|
5,409
|
|
|
|
1,472
|
|
|
|
14,500
|
|
|
Restructuring charges (including the impact on noncontrolling
interest)
|
|
|
143
|
|
|
|
2,897
|
|
|
|
-
|
|
|
Investment in non-consolidated affiliates impairment
|
|
|
-
|
|
|
|
197
|
|
|
|
-
|
|
|
Proceeds from sale of joint venture assets
|
|
|
(4,909
|
)
|
|
|
(4,890
|
)
|
|
|
(4,722
|
)
|
|
Expensed acquisition costs (including the impact on noncontrolling
interest)
|
|
|
-
|
|
|
|
398
|
|
|
|
-
|
|
|
Net income (loss) from continuing operations attributable to
Exterran stockholders, excluding items
|
|
$
|
(4,749
|
)
|
|
$
|
13,943
|
|
|
$
|
20,219
|
|
|
|
|
|
|
|
|
|
|
Diluted income (loss) from continuing operations attributable to
Exterran common stockholders
|
|
$
|
(0.08
|
)
|
|
$
|
0.20
|
|
|
$
|
0.16
|
|
|
Adjustment for items, after-tax, per common share (2)
|
|
|
0.01
|
|
|
|
-
|
|
|
|
0.15
|
|
|
Diluted net income (loss) from continuing operations attributable
to Exterran common stockholders per common share, excluding items
(1)(2)
|
|
$
|
(0.07
|
)
|
|
$
|
0.20
|
|
|
$
|
0.31
|
|
|
(1) Management believes EBITDA, as adjusted, diluted net income
(loss) from continuing operations attributable to Exterran common
stockholders per common share, excluding items, and gross margin
provide useful information to investors because these non-GAAP
measures, when viewed with our GAAP results and accompanying
reconciliations, provide a more complete understanding of our
performance than GAAP results alone. Management uses these non-GAAP
measures as supplemental measures to review current period operating
performance, comparability measures and performance measures for
period to period comparisons. In addition, management uses EBITDA,
as adjusted, as a valuation measure.
|
|
(2) Diluted net income (loss) from continuing operations
attributable to Exterran common stockholders per common share,
excluding items, was computed using the two-class method to
determine the net income (loss) per share for each class of common
stock and participating security (restricted stock and certain of
our stock settled restricted stock units) according to dividends
declared and participation rights in undistributed earnings.
Accordingly, we have excluded from our calculation of diluted net
income (loss) from continuing operations attributable to Exterran
common stockholders per common share, excluding items, net income
from continuing operations attributable to participating securities,
excluding items of $0.1 million, $0.2 million and $0.4 million for
the three months ended June 30, 2014, March 31, 2014, and June 30,
2013, respectively.
|
Source: Exterran Holdings, Inc.
for Exterran Holdings, Inc.
Media:
Susan Moore, 281-836-7398
Investors:
David
Oatman, 281-836-7035
David Miller, 281-836-7895