HOUSTON, Nov 03, 2011 (BUSINESS WIRE) --
Exterran Holdings, Inc. (NYSE:EXH) and Exterran Partners, L.P.
(NASDAQ:EXLP) today reported financial results for the third quarter
2011.
Exterran Holdings, Inc. Financial Results
Net loss from continuing operations attributable to Exterran
stockholders for the third quarter 2011 was $30.4 million, or $0.48 per
diluted share, excluding pretax charges totaling $201.7 million,
including a $196.1 million non-cash goodwill impairment charge related
to our fabrication and aftermarket services businesses, a $2.9 million
restructuring charge and a $2.3 million non-cash long-lived asset
impairment. Net loss from continuing operations attributable to Exterran
stockholders, excluding charges, for the second quarter 2011 was $26.3
million, or $0.42 per diluted share. Net loss from continuing operations
attributable to Exterran stockholders, excluding charges, for the third
quarter 2010 was $15.2 million, or $0.25 per diluted share.
Exterran Holdings reported a net loss attributable to Exterran
stockholders for the third quarter 2011 of $216.0 million, or $3.44 per
diluted share, compared to a net loss attributable to Exterran
stockholders for the second quarter 2011 of $28.0 million, or $0.45 per
diluted share, and a net loss attributable to Exterran stockholders for
the third quarter 2010 of $18.0 million, or $0.29 per diluted share. Net
loss from continuing operations attributable to Exterran stockholders
for the third quarter 2011 included a non-cash pretax foreign currency
loss of $14.9 million stemming primarily from the decline in the value
of the Brazilian Real against the U.S. Dollar related to the
re-measurement of our Brazil subsidiary's U.S. dollar denominated
inter-company debt. The goodwill and long-lived asset impairment charges
and foreign currency loss do not impact our cash flows, liquidity
position, or compliance with debt covenants.
Revenue was $704.5 million for the third quarter 2011, compared to
$657.6 million for the second quarter 2011 and $625.6 million for the
third quarter 2010. EBITDA, as adjusted (as defined below), was $99.7
million for the third quarter 2011, compared to $84.2 million for the
second quarter 2011 and $104.6 million for the third quarter 2010.
"Exterran Holdings' third-quarter financial results included our highest
level of quarterly revenues in more than two years and increased gross
margin dollars on a sequential basis. In North America, demand for our
products and services remained solid particularly in liquids rich and
shale gas areas and we continue to see strong bookings in our production
and processing fabrication business lines. In international markets,
booking levels remained relatively low although new business activities
are encouraging," said Brad Childers, Exterran Holdings' Interim
President and Chief Executive Officer.
Profit Improvement Program
As an initial step in implementing a profit improvement plan, Exterran
Holdings is implementing a workforce cost reduction program across all
of its business segments. A vast majority of the identified workforce
reductions are expected to be completed in the fourth quarter 2011.
Exterran Holdings is expected to generate annual savings from the
workforce cost reduction program of approximately $20 million to $25
million with approximately $10 million to $15 million of those savings
within selling, general and administrative expense. Restructuring
charges of $2.9 million were incurred during the third quarter 2011
related to consulting services and termination benefits. Exterran
Holdings is expected to incur additional charges with respect to the
cost reduction program of approximately $11 million to $14 million in
the fourth quarter 2011 and into 2012.
Exterran Partners, L.P. Financial Results
Exterran Partners reported revenue of $84.4 million for the third
quarter 2011, compared to $71.8 million for the second quarter 2011 and
$62.7 million for the third quarter 2010. Net income was $3.3 million
for the third quarter 2011, or $0.06 per diluted limited partner unit,
compared to net loss of $1.9 million, or $0.08 per diluted limited
partner unit, for the second quarter 2011, and net income of $0.1
million, or a loss of $0.01 per diluted limited partner unit, for the
third quarter 2010.
Exterran Partners' EBITDA, as further adjusted (as defined below),
totaled $38.6 million for the third quarter 2011, compared to $32.0
million for the second quarter 2011 and $28.0 million for the third
quarter 2010. Distributable cash flow (as defined below) totaled $25.7
million for the third quarter 2011, compared to $19.0 million for the
second quarter 2011 and $19.3 million for the third quarter 2010.
Exterran Partners' performance included increased operating horsepower
during the quarter and a full-quarter contribution from the June 2011
acquisition of compression and processing assets from Exterran Holdings.
The cash distribution was increased for the fifth consecutive quarter
and distributable cash flow covered distributions by 1.33 times.
"We remain committed to growing the partnership through acquisitions and
organic growth and increasing distributions to unitholders over time,"
said Gordon Hall, Chairman of the Board of Exterran Holdings.
For the third quarter of 2011, Exterran Partners' quarterly cash
distribution will be $0.4875 per limited partner unit, or $1.95 per
limited partner unit on an annualized basis. The third-quarter 2011
distribution is $0.005 higher than the second-quarter 2011 distribution
of $0.4825 per limited partner unit and $0.02 higher than the
third-quarter 2010 distribution of $0.4675 per limited partner unit.
The cash distribution Exterran Holdings will receive for the third
quarter 2011 based upon its limited partner and general partner
interests in Exterran Partners is approximately $7.2 million.
Conference Call Details
Exterran Holdings, Inc. (NYSE: EXH) and Exterran Partners, L.P. (NASDAQ:
EXLP) announce the following schedule and teleconference information for
their third-quarter 2011 earnings release:
- Teleconference: Thursday, Nov. 3, 2011 at 11:00 a.m. Eastern
Time, 10:00 a.m. Central Time. To access the call, United States and
Canadian participants should dial 800-446-1671. International
participants should dial +1-847-413-3362 at least 10 minutes before
the scheduled start time. Please reference Exterran conference call
number 30897020.
- Live Webcast: The webcast will be available in listen-only mode
via the companies' website: www.exterran.com.
- Webcast Replay: For those unable to participate, a replay will
be available from 2:00 p.m. Eastern Time on Thursday, Nov. 3, 2011,
until 2:00 p.m. Eastern Time on Thursday, Nov. 10, 2011. To listen to
the replay, please dial 888-843-7419 in the United States and Canada,
or +1-630-652-3042 internationally, and enter access code 30897020#.
With respect to Exterran Holdings, EBITDA, as adjusted, a non-GAAP
measure, is defined as income (loss) from continuing operations plus
income taxes, interest expense (including debt extinguishment costs and
gain or loss on termination of interest rate swaps), depreciation and
amortization expense, impairment charges, non-cash gains or losses from
foreign currency exchange rate changes recorded on intercompany
obligations, merger and integration expenses, restructuring charges and
other charges. In the third quarter of 2011, the definition of EBITDA,
as adjusted was revised to add back non-cash gains or losses from
foreign currency exchange rate changes recorded on intercompany
obligations. This adjustment was made as management uses the resulting
EBITDA, as adjusted as a supplemental measure to review current period
operating performance. In addition, this adjustment is similar to the
EBITDA definition used for credit facility covenant calculations. This
change was also made to prior periods included herein for comparative
purposes.
With respect to Exterran Partners, EBITDA, as further adjusted, a
non-GAAP measure, is defined as net income (loss) plus income taxes,
interest expense (including debt extinguishment costs and gain or loss
on termination of interest rate swaps), depreciation and amortization
expense, impairment charges, other charges, and non-cash selling,
general and administrative ("SG&A") costs and any amounts by which cost
of sales and SG&A costs are reduced as a result of caps on these costs
contained in the omnibus agreement to which Exterran Holdings and
Exterran Partners are parties (the "Omnibus Agreement"), which amounts
are treated as capital contributions from Exterran Holdings for
accounting purposes.
With respect to Exterran Partners, distributable cash flow, a non-GAAP
measure, is defined as net income (loss) plus depreciation and
amortization expense, impairment charges, non-cash SG&A costs, interest
expense and any amounts by which cost of sales and SG&A costs are
reduced as a result of caps on these costs contained in the Omnibus
Agreement, which amounts are treated as capital contributions from
Exterran Holdings for accounting purposes, less cash interest expense
(excluding amortization of deferred financing fees and costs incurred to
early terminate interest rate swaps) and maintenance capital
expenditures, and excluding gains/losses on asset sales and other
charges.
With respect to Exterran Holdings, Gross Margin, a non-GAAP measure, is
defined as total revenue less cost of sales (excluding depreciation and
amortization expense).
With respect to Exterran Partners, Gross Margin, as adjusted, a non-GAAP
measure, is defined as total revenue less cost of sales (excluding
depreciation and amortization expense) plus any amounts by which cost of
sales are reduced as a result of caps on these costs contained in the
Omnibus Agreement, which amounts are treated as capital contributions
from Exterran Holdings for accounting purposes.
About Exterran Holdings and Exterran Partners
Exterran Holdings, Inc. is a global market leader in full service
natural gas compression and a premier provider of operations,
maintenance, service and equipment for oil and gas production,
processing and transportation applications. Exterran Holdings serves
customers across the energy spectrum--from producers to transporters to
processors to storage owners. Headquartered in Houston, Texas, Exterran
has more than 10,000 employees and operates in approximately 30
countries.
Exterran Partners, L.P. provides natural gas contract operations
services to customers throughout the United States. Exterran Holdings
owns an equity interest in Exterran Partners.
For more information, visit www.exterran.com.
Forward-Looking Statements
All statements in this release (and oral statements made regarding the
subjects of this release) other than historical facts are
forward-looking statements within the meaning of Section 21E of the
Securities Exchange Act of 1934, as amended. These forward-looking
statements rely on a number of assumptions concerning future events and
are subject to a number of uncertainties and factors, many of which are
outside the control of Exterran Holdings and Exterran Partners (the
"Companies"), which could cause actual results to differ materially from
such statements. Forward-looking information includes, but is not
limited to: the Companies' operational and financial strategies and
ability to successfully effect those strategies; the Companies' expected
future capital expenditures; the Companies' expectations regarding
future economic and market conditions; the Companies' financial and
operational outlook and ability to fulfill that outlook; demand for the
Companies' products and services and growth opportunities for those
products and services; statements related to the workforce cost
reduction program, including expected savings, restructuring charges and
timing; Exterran Holdings' intention to continue to offer the balance of
its U.S. contract operations business to Exterran Partners; and Exterran
Partners' commitment to growing and increasing distributions.
While the Companies believe that the assumptions concerning future
events are reasonable, they caution that there are inherent difficulties
in predicting certain important factors that could impact the future
performance or results of their business. Among the factors that could
cause results to differ materially from those indicated by such
forward-looking statements are: local, regional, national and
international economic conditions and the impact they may have on the
Companies and their customers; changes in tax laws that impact master
limited partnerships; conditions in the oil and gas industry, including
a sustained decrease in the level of supply or demand for oil and
natural gas and the impact on the price of oil and natural gas; Exterran
Holdings' ability to timely and cost-effectively execute larger
projects; changes in political or economic conditions in key operating
markets, including international markets; changes in safety, health,
environmental and other regulations; and, as to each of the Companies,
the performance of the other entity.
These forward-looking statements are also affected by the risk factors,
forward-looking statements and challenges and uncertainties described in
Exterran Holdings' Annual Report on Form 10-K for the year ended
December 31, 2010, Exterran Partners' Annual Report on Form 10-K for the
year ended December 31, 2010, and those set forth from time to time in
the Companies' filings with the Securities and Exchange Commission,
which are currently available at www.exterran.com.
Except as required by law, the Companies expressly disclaim any
intention or obligation to revise or update any forward-looking
statements whether as a result of new information, future events or
otherwise.
(Tables Follow)
|
| EXTERRAN HOLDINGS, INC. |
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
| (In thousands, except per share amounts) |
|
|
|
|
Three Months Ended
|
|
|
September 30, 2011
|
|
June 30, 2011
|
|
September 30, 2010
|
|
Revenues:
|
|
|
|
|
|
|
|
North America contract operations
|
|
$
|
151,402
|
|
|
$
|
150,755
|
|
|
$
|
152,007
|
|
|
International contract operations
|
|
|
113,759
|
|
|
|
110,944
|
|
|
|
111,879
|
|
|
Aftermarket services
|
|
|
106,666
|
|
|
|
94,142
|
|
|
|
82,348
|
|
|
Fabrication
|
|
|
332,651
|
|
|
|
301,731
|
|
|
|
279,389
|
|
|
|
|
704,478
|
|
|
|
657,572
|
|
|
|
625,623
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
Cost of sales (excluding depreciation and amortization expense):
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
77,639
|
|
|
|
75,509
|
|
|
|
78,281
|
|
|
International contract operations
|
|
|
48,227
|
|
|
|
49,766
|
|
|
|
46,936
|
|
|
Aftermarket services
|
|
|
85,987
|
|
|
|
86,533
|
|
|
|
73,717
|
|
|
Fabrication
|
|
|
303,259
|
|
|
|
269,352
|
|
|
|
231,716
|
|
|
Selling, general and administrative
|
|
|
90,969
|
|
|
|
92,192
|
|
|
|
88,229
|
|
|
Depreciation and amortization
|
|
|
91,018
|
|
|
|
92,676
|
|
|
|
98,503
|
|
|
Long-lived asset impairment
|
|
|
2,310
|
|
|
|
2,063
|
|
|
|
2,246
|
|
|
Restructuring charges
|
|
|
2,941
|
|
|
|
-
|
|
|
|
-
|
|
|
Goodwill impairment
|
|
|
196,142
|
|
|
|
-
|
|
|
|
-
|
|
|
Interest expense
|
|
|
38,672
|
|
|
|
34,586
|
|
|
|
33,050
|
|
|
Equity in loss of non-consolidated affiliates
|
|
|
262
|
|
|
|
-
|
|
|
|
-
|
|
|
Other (income) expense, net
|
|
|
13,588
|
|
|
|
(2,951
|
)
|
|
|
(2,941
|
)
|
|
|
|
951,014
|
|
|
|
699,726
|
|
|
|
649,737
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(246,536
|
)
|
|
|
(42,154
|
)
|
|
|
(24,114
|
)
|
|
Benefit from income taxes
|
|
|
(33,491
|
)
|
|
|
(12,499
|
)
|
|
|
(7,083
|
)
|
|
Loss from continuing operations
|
|
|
(213,045
|
)
|
|
|
(29,655
|
)
|
|
|
(17,031
|
)
|
|
Loss from discontinued operations, net of tax
|
|
|
(1,502
|
)
|
|
|
(569
|
)
|
|
|
(1,325
|
)
|
|
Net loss
|
|
|
(214,547
|
)
|
|
|
(30,224
|
)
|
|
|
(18,356
|
)
|
|
Less: Net (income) loss attributable to the noncontrolling interest
|
|
|
(1,427
|
)
|
|
|
2,198
|
|
|
|
371
|
|
|
Net loss attributable to Exterran stockholders
|
|
$
|
(215,974
|
)
|
|
$
|
(28,026
|
)
|
|
$
|
(17,985
|
)
|
|
|
|
|
|
|
|
|
Basic loss per common share:
|
|
|
|
|
|
|
|
Loss from continuing operations attributable to Exterran stockholders
|
|
$
|
(3.42
|
)
|
|
$
|
(0.44
|
)
|
|
$
|
(0.27
|
)
|
|
Loss from discontinued operations attributable to Exterran
stockholders
|
|
|
(0.02
|
)
|
|
|
(0.01
|
)
|
|
|
(0.02
|
)
|
|
Net loss attributable to Exterran stockholders
|
|
$
|
(3.44
|
)
|
|
$
|
(0.45
|
)
|
|
$
|
(0.29
|
)
|
|
Diluted loss per common share:
|
|
|
|
|
|
|
|
Loss from continuing operations attributable to Exterran stockholders
|
|
$
|
(3.42
|
)
|
|
$
|
(0.44
|
)
|
|
$
|
(0.27
|
)
|
|
Loss from discontinued operations attributable to Exterran
stockholders
|
|
|
(0.02
|
)
|
|
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
Net loss attributable to Exterran stockholders
|
|
$
|
(3.44
|
)
|
|
$
|
(0.45
|
)
|
|
$
|
(0.29
|
)
|
|
Weighted average common and equivalent shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
62,728
|
|
|
|
62,669
|
|
|
|
62,111
|
|
|
Diluted
|
|
|
62,728
|
|
|
|
62,669
|
|
|
|
62,111
|
|
|
|
|
|
|
|
|
|
Loss attributable to Exterran stockholders:
|
|
|
|
|
|
|
|
Loss from continuing operations attributable to Exterran stockholders
|
|
$
|
(214,472
|
)
|
|
$
|
(27,457
|
)
|
|
$
|
(16,660
|
)
|
|
Loss from discontinued operations, net of tax
|
|
|
(1,502
|
)
|
|
|
(569
|
)
|
|
|
(1,325
|
)
|
|
Loss attributable to Exterran stockholders
|
|
$
|
(215,974
|
)
|
|
$
|
(28,026
|
)
|
|
$
|
(17,985
|
)
|
|
|
| EXTERRAN HOLDINGS, INC. |
| UNAUDITED SUPPLEMENTAL INFORMATION |
| (In thousands, except percentages) |
|
|
|
|
Three Months Ended
|
|
|
September 30, 2011
|
|
June 30, 2011
|
|
September 30, 2010
|
|
Revenues:
|
|
|
|
|
|
|
|
North America contract operations
|
|
$
|
151,402
|
|
|
$
|
150,755
|
|
|
$
|
152,007
|
|
|
International contract operations
|
|
|
113,759
|
|
|
|
110,944
|
|
|
|
111,879
|
|
|
Aftermarket services
|
|
|
106,666
|
|
|
|
94,142
|
|
|
|
82,348
|
|
|
Fabrication
|
|
|
332,651
|
|
|
|
301,731
|
|
|
|
279,389
|
|
|
Total
|
|
$
|
704,478
|
|
|
$
|
657,572
|
|
|
$
|
625,623
|
|
|
|
|
|
|
|
|
|
Gross Margin (1):
|
|
|
|
|
|
|
|
North America contract operations
|
|
$
|
73,763
|
|
|
$
|
75,246
|
|
|
$
|
73,726
|
|
|
International contract operations
|
|
|
65,532
|
|
|
|
61,178
|
|
|
|
64,943
|
|
|
Aftermarket services
|
|
|
20,679
|
|
|
|
7,609
|
|
|
|
8,631
|
|
|
Fabrication
|
|
|
29,392
|
|
|
|
32,379
|
|
|
|
47,673
|
|
|
Total
|
|
$
|
189,366
|
|
|
$
|
176,412
|
|
|
$
|
194,973
|
|
|
|
|
|
|
|
|
|
Selling, General and Administrative
|
|
$
|
90,969
|
|
|
$
|
92,192
|
|
|
$
|
88,229
|
|
|
% of Revenues
|
|
|
13
|
%
|
|
|
14
|
%
|
|
|
14
|
%
|
|
|
|
|
|
|
|
|
EBITDA, as adjusted (1)
|
|
$
|
99,668
|
|
|
$
|
84,185
|
|
|
$
|
104,557
|
|
|
% of Revenues
|
|
|
14
|
%
|
|
|
13
|
%
|
|
|
17
|
%
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
$
|
71,370
|
|
|
$
|
56,071
|
|
|
$
|
59,063
|
|
|
Less: Proceeds from Sale of PP&E
|
|
|
(6,666
|
)
|
|
|
(5,046
|
)
|
|
|
(7,096
|
)
|
|
Net Capital Expenditures
|
|
$
|
64,704
|
|
|
$
|
51,025
|
|
|
$
|
51,967
|
|
|
|
|
|
|
|
|
|
Gross Margin Percentage:
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
49
|
%
|
|
|
50
|
%
|
|
|
49
|
%
|
|
International contract operations
|
|
|
58
|
%
|
|
|
55
|
%
|
|
|
58
|
%
|
|
Aftermarket services
|
|
|
19
|
%
|
|
|
8
|
%
|
|
|
10
|
%
|
|
Fabrication
|
|
|
9
|
%
|
|
|
11
|
%
|
|
|
17
|
%
|
|
Total
|
|
|
27
|
%
|
|
|
27
|
%
|
|
|
31
|
%
|
|
|
|
|
|
|
|
|
Total Available Horsepower (at period end):
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
3,648
|
|
|
|
3,688
|
|
|
|
4,272
|
|
|
International contract operations
|
|
|
1,236
|
|
|
|
1,196
|
|
|
|
1,281
|
|
|
Total
|
|
|
4,884
|
|
|
|
4,884
|
|
|
|
5,553
|
|
|
|
|
|
|
|
|
|
Total Operating Horsepower (at period end):
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
2,832
|
|
|
|
2,834
|
|
|
|
2,827
|
|
|
International contract operations
|
|
|
977
|
|
|
|
980
|
|
|
|
1,020
|
|
|
Total
|
|
|
3,809
|
|
|
|
3,814
|
|
|
|
3,847
|
|
|
|
|
|
|
|
|
|
Total Operating Horsepower (average):
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
2,825
|
|
|
|
2,839
|
|
|
|
2,822
|
|
|
International contract operations
|
|
|
978
|
|
|
|
978
|
|
|
|
1,032
|
|
|
Total
|
|
|
3,803
|
|
|
|
3,817
|
|
|
|
3,854
|
|
|
|
|
|
|
|
|
|
Horsepower Utilization (at period end):
|
|
|
|
|
|
|
|
North America contract operations
|
|
|
78
|
%
|
|
|
77
|
%
|
|
|
66
|
%
|
|
International contract operations
|
|
|
79
|
%
|
|
|
82
|
%
|
|
|
80
|
%
|
|
Total
|
|
|
78
|
%
|
|
|
78
|
%
|
|
|
69
|
%
|
|
|
|
|
|
|
|
|
Fabrication Backlog:
|
|
|
|
|
|
|
|
Compression & accessory
|
|
$
|
166,072
|
|
|
$
|
221,014
|
|
|
$
|
229,483
|
|
|
Production & processing equipment
|
|
|
406,634
|
|
|
|
487,760
|
|
|
|
461,433
|
|
|
Total
|
|
$
|
572,706
|
|
|
$
|
708,774
|
|
|
$
|
690,916
|
|
|
|
|
|
|
|
|
|
Debt to Capitalization:
|
|
|
|
|
|
|
|
Debt
|
|
$
|
1,709,024
|
|
|
$
|
1,704,200
|
|
|
$
|
1,971,309
|
|
|
Exterran stockholders' equity
|
|
|
1,490,396
|
|
|
|
1,712,861
|
|
|
|
1,713,583
|
|
|
Capitalization
|
|
$
|
3,199,420
|
|
|
$
|
3,417,061
|
|
|
$
|
3,684,892
|
|
|
Total Debt to Capitalization
|
|
|
53
|
%
|
|
|
50
|
%
|
|
|
53
|
%
|
|
|
(1) Management believes disclosure of EBITDA, as adjusted, and Gross
Margin, both non-GAAP measures, provides useful information to
investors because, when viewed with our GAAP results and
accompanying reconciliations, they provide a more complete
understanding of our performance than GAAP results alone. Management
uses EBITDA, as adjusted, and Gross Margin as supplemental measures
to review current period operating performance, comparability
measures and performance measures for period to period comparisons.
In addition, EBITDA, as adjusted, is used by management as a
valuation measure.
|
|
|
| EXTERRAN HOLDINGS, INC. |
| UNAUDITED SUPPLEMENTAL INFORMATION |
| (In thousands, except per share amounts) |
|
|
|
|
Three Months Ended
|
|
|
September 30,
2011
|
|
June 30, 2011
|
|
September 30, 2010
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ (214,547)
|
|
$ (30,224)
|
|
$ (18,356)
|
|
Loss from discontinued operations, net of tax
|
|
(1,502)
|
|
(569)
|
|
(1,325)
|
|
Loss from continuing operations
|
|
(213,045)
|
|
(29,655)
|
|
(17,031)
|
|
Depreciation and amortization
|
|
91,018
|
|
92,676
|
|
98,503
|
|
Long-lived asset impairment
|
|
2,310
|
|
2,063
|
|
2,246
|
|
Restructuring charges
|
|
2,941
|
|
-
|
|
-
|
|
Goodwill impairment
|
|
196,142
|
|
-
|
|
-
|
|
Investment in non-consolidated affiliates impairment
|
|
262
|
|
-
|
|
-
|
|
(Gain) loss on remeasurement of intercompany balances
|
|
14,859
|
|
(2,986)
|
|
(5,128)
|
|
Interest expense
|
|
38,672
|
|
34,586
|
|
33,050
|
|
Benefit from income taxes
|
|
(33,491)
|
|
(12,499)
|
|
(7,083)
|
|
EBITDA, as adjusted (1)
|
|
99,668
|
|
84,185
|
|
104,557
|
|
Selling, general and administrative
|
|
90,969
|
|
92,192
|
|
88,229
|
|
Equity in loss of non-consolidated affiliates
|
|
262
|
|
-
|
|
-
|
|
Investment in non-consolidated affiliates impairment
|
|
(262)
|
|
-
|
|
-
|
|
Gain (loss) on remeasurement of intercompany balances
|
|
(14,859)
|
|
2,986
|
|
5,128
|
|
Other (income) expense, net
|
|
13,588
|
|
(2,951)
|
|
(2,941)
|
|
Gross Margin (1)
|
|
$ 189,366
|
|
$ 176,412
|
|
$ 194,973
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Exterran stockholders
|
|
$ (215,974)
|
|
$ (28,026)
|
|
$ (17,985)
|
|
Loss from discontinued operations
|
|
1,502
|
|
569
|
|
1,325
|
|
Charges, after-tax:
|
|
|
|
|
|
|
|
Long-lived asset impairment (including the impact on minority
interest)
|
|
1,298
|
|
1,193
|
|
1,415
|
|
Restructuring charges
|
|
1,853
|
|
-
|
|
-
|
|
Goodwill impairment
|
|
180,643
|
|
-
|
|
-
|
|
Investment in non-consolidated affiliates impairment
|
|
262
|
|
-
|
|
-
|
|
Net loss from continuing operations attributable to Exterran
stockholders, excluding charges
|
|
$ (30,416)
|
|
$ (26,264)
|
|
$ (15,245)
|
|
|
|
|
|
|
|
|
Diluted loss from continuing operations attributable to Exterran
stockholders per common share
|
|
$ (3.42)
|
|
$ (0.44)
|
|
$ (0.27)
|
|
Adjustment for charges, after-tax, per common share
|
|
2.94
|
|
0.02
|
|
0.02
|
|
Diluted net loss from continuing operations attributable to
Exterran stockholders per common share, excluding charges (1)
|
|
$ (0.48)
|
|
$ (0.42)
|
|
$ (0.25)
|
|
|
(1) Management believes disclosure of EBITDA, as adjusted, diluted
net loss from continuing operations attributable to Exterran
stockholders per common share, excluding charges, and Gross Margin,
non-GAAP measures, provides useful information to investors because,
when viewed with our GAAP results and accompanying reconciliations,
they provide a more complete understanding of our performance than
GAAP results alone. Management uses EBITDA, as adjusted, diluted net
loss from continuing operations attributable to Exterran
stockholders per common share, excluding charges, and Gross Margin
as supplemental measures to review current period operating
performance, comparability measures and performance measures for
period to period comparisons. In addition, EBITDA, as adjusted, is
used by management as a valuation measure.
|
|
|
| EXTERRAN PARTNERS, L.P. |
| UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
| (In thousands, except per unit amounts) |
|
|
|
|
Three Months Ended
|
|
|
September 30, 2011
|
|
June 30, 2011
|
|
September 30, 2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
84,437
|
|
|
$
|
71,841
|
|
|
$
|
62,721
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
Cost of sales (excluding depreciation and amortization)
|
|
|
43,355
|
|
|
|
39,824
|
|
|
|
33,819
|
|
|
Depreciation and amortization
|
|
|
19,087
|
|
|
|
15,459
|
|
|
|
13,697
|
|
|
Long-lived asset impairment
|
|
|
384
|
|
|
|
305
|
|
|
|
93
|
|
|
Selling, general and administrative
|
|
|
10,594
|
|
|
|
9,927
|
|
|
|
8,504
|
|
|
Interest expense
|
|
|
7,860
|
|
|
|
7,553
|
|
|
|
6,020
|
|
|
Other (income) expense, net
|
|
|
(338
|
)
|
|
|
455
|
|
|
|
333
|
|
|
Total costs and expenses
|
|
|
80,942
|
|
|
|
73,523
|
|
|
|
62,466
|
|
|
Income (loss) before income taxes
|
|
|
3,495
|
|
|
|
(1,682
|
)
|
|
|
255
|
|
|
Income tax expense
|
|
|
242
|
|
|
|
256
|
|
|
|
172
|
|
|
Net income (loss)
|
|
$
|
3,253
|
|
|
$
|
(1,938
|
)
|
|
$
|
83
|
|
|
|
|
|
|
|
|
|
General partner interest in net income (loss)
|
|
$
|
837
|
|
|
$
|
676
|
|
|
$
|
420
|
|
|
|
|
|
|
|
|
|
Limited partner interest in net income (loss)
|
|
$
|
2,416
|
|
|
$
|
(2,614
|
)
|
|
$
|
(337
|
)
|
|
|
|
|
|
|
|
|
Weighted average limited partners' units outstanding:
|
|
|
|
|
|
|
|
Basic
|
|
|
37,261
|
|
|
|
33,833
|
|
|
|
28,434
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
37,278
|
|
|
|
33,833
|
|
|
|
28,434
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per limited partner unit:
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.06
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.06
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.01
|
)
|
|
|
| EXTERRAN PARTNERS, L.P. |
| UNAUDITED SUPPLEMENTAL INFORMATION |
| (In thousands, except per unit amounts and percentages) |
|
|
|
|
Three Months Ended
|
|
|
September 30, 2011
|
|
June 30, 2011
|
|
September 30, 2010
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
84,437
|
|
|
$
|
71,841
|
|
|
$
|
62,721
|
|
|
|
|
|
|
|
|
|
Gross Margin, as adjusted (1)
|
|
$
|
47,275
|
|
|
$
|
40,366
|
|
|
$
|
35,980
|
|
|
|
|
|
|
|
|
|
EBITDA, as further adjusted (1)
|
|
$
|
38,614
|
|
|
$
|
31,988
|
|
|
$
|
28,047
|
|
|
% of Revenue
|
|
|
46
|
%
|
|
|
45
|
%
|
|
|
45
|
%
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
$
|
9,324
|
|
|
$
|
16,929
|
|
|
$
|
4,037
|
|
|
Less: Proceeds from Sale of Compression Equipment
|
|
|
(1,040
|
)
|
|
|
(232
|
)
|
|
|
(30
|
)
|
|
Net Capital Expenditures
|
|
$
|
8,284
|
|
|
$
|
16,697
|
|
|
$
|
4,007
|
|
|
|
|
|
|
|
|
|
Gross Margin percentage, as adjusted
|
|
|
56
|
%
|
|
|
56
|
%
|
|
|
57
|
%
|
|
|
|
|
|
|
|
|
Distributable cash flow (2)
|
|
$
|
25,720
|
|
|
$
|
19,025
|
|
|
$
|
19,272
|
|
|
|
|
|
|
|
|
|
Distributions per Limited Partner Unit
|
|
$
|
0.4875
|
|
|
$
|
0.4825
|
|
|
$
|
0.4675
|
|
|
Distribution to All Unitholders, including Incentive Distributions
|
|
$
|
19,322
|
|
|
$
|
19,061
|
|
|
$
|
15,732
|
|
|
Distributable Cash Flow Coverage
|
|
1.33x
|
|
1.00x
|
|
1.23x
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011
|
|
June 30, 2011
|
|
September 30,
2010
|
|
|
|
|
|
|
|
|
Debt
|
|
$
|
544,000
|
|
|
$
|
539,500
|
|
|
$
|
435,500
|
|
|
Total Partners' Capital
|
|
$
|
434,518
|
|
|
$
|
444,522
|
|
|
$
|
375,941
|
|
|
Total Debt to Capitalization
|
|
|
56
|
%
|
|
|
55
|
%
|
|
|
54
|
%
|
|
|
(1) Management believes disclosure of EBITDA, as further adjusted,
and Gross Margin, as adjusted, both non-GAAP measures, provides
useful information to investors because, when viewed with our GAAP
results and accompanying reconciliations, they provide a more
complete understanding of our performance than GAAP results alone.
Management uses EBITDA, as further adjusted, and Gross Margin, as
adjusted, as supplemental measures to review current period
operating performance, comparability measures and performance
measures for period to period comparisons. In addition, EBITDA, as
further adjusted, is used by management as a valuation measure.
|
|
|
(2) Distributable cash flow, a non-GAAP measure, is a significant
liquidity metric used by management to compare basic cash flows
generated by us to the cash distributions we expect to pay our
partners. Using this metric, management can quickly compute the
coverage ratio of estimated cash flows to planned cash distributions.
|
|
|
| EXTERRAN PARTNERS, L.P. |
| UNAUDITED SUPPLEMENTAL INFORMATION |
| (In thousands, except per unit amounts) |
|
|
|
|
Three Months Ended
|
|
|
September 30, 2011
|
|
June 30, 2011
|
|
September 30, 2010
|
|
|
|
|
|
|
|
|
Reconciliation of GAAP to Non-GAAP Financial Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
3,253
|
|
|
$
|
(1,938
|
)
|
|
$
|
83
|
|
|
Income tax expense
|
|
|
242
|
|
|
|
256
|
|
|
|
172
|
|
|
Depreciation and amortization
|
|
|
19,087
|
|
|
|
15,459
|
|
|
|
13,697
|
|
|
Long-lived asset impairment
|
|
|
384
|
|
|
|
305
|
|
|
|
93
|
|
|
Cap on operating and selling, general and administrative costs
provided by Exterran Holdings ("EXH")
|
|
|
7,995
|
|
|
|
10,200
|
|
|
|
7,770
|
|
|
Non-cash selling, general and administrative costs
|
|
|
(207
|
)
|
|
|
153
|
|
|
|
212
|
|
|
Interest expense, net of interest income
|
|
|
7,860
|
|
|
|
7,553
|
|
|
|
6,020
|
|
|
EBITDA, as further adjusted (1)
|
|
|
38,614
|
|
|
|
31,988
|
|
|
|
28,047
|
|
|
Cash selling, general and administrative costs
|
|
|
10,801
|
|
|
|
9,774
|
|
|
|
8,292
|
|
|
Less: cap on selling, general and administrative costs provided by
EXH
|
|
|
(1,802
|
)
|
|
|
(1,851
|
)
|
|
|
(692
|
)
|
|
Less: other (income) expense, net
|
|
|
(338
|
)
|
|
|
455
|
|
|
|
333
|
|
|
Gross Margin, as adjusted (1)
|
|
$
|
47,275
|
|
|
$
|
40,366
|
|
|
$
|
35,980
|
|
|
Other income (expense), net
|
|
|
338
|
|
|
|
(455
|
)
|
|
|
(333
|
)
|
|
Expensed acquisition costs
|
|
|
-
|
|
|
|
514
|
|
|
|
356
|
|
|
Less: Gain on sale of compression equipment (in Other (income)
expense, net)
|
|
|
(319
|
)
|
|
|
(115
|
)
|
|
|
(8
|
)
|
|
Less: Cash interest expense
|
|
|
(4,951
|
)
|
|
|
(4,652
|
)
|
|
|
(5,747
|
)
|
|
Less: Cash selling, general and administrative, as adjusted for
cost caps provided by EXH
|
|
|
(8,999
|
)
|
|
|
(7,923
|
)
|
|
|
(7,600
|
)
|
|
Less: Income tax expense
|
|
|
(242
|
)
|
|
|
(256
|
)
|
|
|
(172
|
)
|
|
Less: Maintenance capital expenditures
|
|
|
(7,382
|
)
|
|
|
(8,454
|
)
|
|
|
(3,204
|
)
|
|
Distributable cash flow (2)
|
|
$
|
25,720
|
|
|
$
|
19,025
|
|
|
$
|
19,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
$
|
21,600
|
|
|
$
|
16,233
|
|
|
$
|
11,075
|
|
|
(Provision for) benefit from doubtful accounts
|
|
|
(239
|
)
|
|
|
4
|
|
|
|
(560
|
)
|
|
Expensed acquisition costs
|
|
|
-
|
|
|
|
514
|
|
|
|
356
|
|
|
Cap on operating and selling, general and administrative costs
provided by EXH
|
|
|
7,995
|
|
|
|
10,200
|
|
|
|
7,770
|
|
|
Maintenance capital expenditures
|
|
|
(7,382
|
)
|
|
|
(8,454
|
)
|
|
|
(3,204
|
)
|
|
Change in current assets/liabilities
|
|
|
3,746
|
|
|
|
528
|
|
|
|
3,835
|
|
|
Distributable cash flow (2)
|
|
$
|
25,720
|
|
|
$
|
19,025
|
|
|
$
|
19,272
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
3,253
|
|
|
$
|
(1,938
|
)
|
|
$
|
83
|
|
|
Long-lived asset impairment
|
|
|
384
|
|
|
|
305
|
|
|
|
93
|
|
|
Net income (loss), excluding charge
|
|
$
|
3,637
|
|
|
$
|
(1,633
|
)
|
|
$
|
176
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per limited partner unit
|
|
$
|
0.06
|
|
|
$
|
(0.08
|
)
|
|
$
|
(0.01
|
)
|
|
Adjustment for charge per limited partner unit
|
|
|
0.01
|
|
|
|
0.01
|
|
|
|
-
|
|
|
Diluted earnings (loss) per limited partner unit, excluding charge
(1)
|
|
$
|
0.07
|
|
|
$
|
(0.07
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
(1) Management believes disclosure of EBITDA, as further adjusted,
diluted earnings (loss) per limited partner unit, excluding charge,
and Gross Margin, as adjusted, non-GAAP measures, provides useful
information to investors because, when viewed with our GAAP results
and accompanying reconciliations, they provide a more complete
understanding of our performance than GAAP results alone. Management
uses EBITDA, as further adjusted, diluted earnings (loss) per
limited partner unit, excluding charge, and Gross Margin, as
adjusted, as supplemental measures to review current period
operating performance, comparability measures and performance
measures for period to period comparisons. In addition, EBITDA, as
further adjusted, is used by management as a valuation measure.
|
|
|
(2) Distributable cash flow, a non-GAAP measure, is a significant
liquidity metric used by management to compare basic cash flows
generated by us to the cash distributions we expect to pay our
partners. Using this metric, management can quickly compute the
coverage ratio of estimated cash flows to planned cash distributions.
|
|
|
| EXTERRAN PARTNERS, L.P. |
| UNAUDITED SUPPLEMENTAL INFORMATION |
| (In thousands) |
|
|
|
|
Three Months Ended
|
|
|
September 30, 2011
|
|
June 30, 2011
|
|
September 30, 2010
|
|
|
|
|
|
|
|
|
Total Available Horsepower (at period end) (1)
|
|
1,885
|
|
1,905
|
|
1,655
|
|
|
|
|
|
|
|
|
Total Operating Horsepower (at period end) (1)
|
|
1,703
|
|
1,684
|
|
1,362
|
|
|
|
|
|
|
|
|
Average Operating Horsepower
|
|
1,691
|
|
1,442
|
|
1,208
|
|
|
|
|
|
|
|
|
Horsepower Utilization:
|
|
|
|
|
|
|
|
Spot (at period end)
|
|
90%
|
|
88%
|
|
82%
|
|
Average
|
|
89%
|
|
87%
|
|
81%
|
|
|
|
|
|
|
|
|
Combined U.S. Contract Operations Horsepower of Exterran Holdings
and Exterran Partners covered by contracts converted to service
agreements (at period end)
|
|
2,123
|
|
2,046
|
|
1,894
|
|
|
|
|
|
|
|
|
Available Horsepower:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Available U.S. Contract Operations Horsepower of Exterran
Holdings and Exterran Partners (at period end)
|
|
3,565
|
|
3,604
|
|
4,167
|
|
|
|
|
|
|
|
|
% of U.S. Contract Operations Available Horsepower of Exterran
Holdings and Exterran Partners covered by contracts converted to
service agreements (at period end)
|
|
60%
|
|
57%
|
|
45%
|
|
|
|
|
|
|
|
|
Operating Horsepower:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Operating U.S. Contract Operations Horsepower of Exterran
Holdings and Exterran Partners (at period end)
|
|
2,784
|
|
2,784
|
|
2,773
|
|
|
|
|
|
|
|
|
% of U.S. Contract Operations Operating Horsepower of Exterran
Holdings and Exterran Partners covered by contracts converted to
service agreements (at period end)
|
|
76%
|
|
73%
|
|
68%
|
|
|
(1) Includes compressor units leased from Exterran Holdings with an
aggregate horsepower (in thousands) of 252, 226 and 242 at September
30, 2011, June 30, 2011 and September 30, 2010, respectively.
Excludes compressor units leased to Exterran Holdings with an
aggregate horsepower (in thousands) of 29, 21 and 18 at September
30, 2011, June 30, 2011 and September 30, 2010, respectively.
|

SOURCE: Exterran Holdings, Inc. and Exterran Partners, L.P.
Exterran
Investors:
David Oatman, 281-836-7035
Media:
Susan Moore, 281-836-7398