Universal Compression Reports Fiscal 2005 Third Quarter Results

January 25, 2005

HOUSTON, Jan 25, 2005 /PRNewswire-FirstCall via COMTEX/ -- Universal Compression Holdings, Inc. (NYSE: UCO), a leading provider of natural gas compression services, today reported net income of $14.1 million, or $0.44 per diluted share, in the fiscal 2005 third quarter compared to $12.2 million, or $0.38 per diluted share, in the fiscal 2005 second quarter and $11.7 million, or $0.38 per diluted share, in the fiscal 2004 third quarter.

Revenue was a record $192.7 million in the fiscal 2005 third quarter compared to $191.9 million in the fiscal 2005 second quarter and $170.2 million in the fiscal 2004 third quarter. EBITDA, as adjusted (as defined below), was a record $61.0 million in the fiscal 2005 third quarter compared to $59.5 million in the fiscal 2005 second quarter and $58.1 million in the fiscal 2004 third quarter.

"Universal achieved record levels of revenue and EBITDA in the fiscal 2005 third quarter, which was highlighted by increased contract compression activity in both domestic and international markets. With the continued implementation of our growth strategies, we have recorded sequential improvement in earnings per diluted share during the first three quarters of fiscal 2005," said Stephen A. Snider, Universal's President and Chief Executive Officer. "Looking ahead, we have a positive outlook for the first half of calendar 2005 due to continuing strong worldwide market conditions and expected contributions from previously announced new operations in Latin America and Canada."

"The recent closing of our new credit facility significantly enhances the Company's financial position. We plan to use this facility to redeem the outstanding $440 million of 8.875% senior secured notes on February 15, 2005, which will result in lower ongoing interest expense and extended debt maturities," added Michael Anderson, Universal's Chief Financial Officer.

Guidance

For the three months ending March 31, 2005, the Company expects revenue to be $185 million to $195 million and earnings per diluted share to be $0.44 to $0.48, excluding debt extinguishment costs of approximately $26 million on a pretax basis, or $0.52 per diluted share on an after-tax basis, related to the redemption of the 8.875% notes. Including debt extinguishment costs, the Company expects a net loss per diluted share of $0.08 to $0.04 in the three months ending March 31, 2005. For the twelve months ending March 31, 2005, the Company expects revenue of $755 million to $765 million and earnings per diluted share of $1.58 to $1.62, excluding the gain on termination of interest rate swaps and debt extinguishment costs. Including these items, the Company expects earnings per diluted share of $1.11 to $1.15 in fiscal year 2005.

Conference Call

Universal will host a conference call today, January 25, 2005 at 10:00 am Central Time, 11:00 am Eastern Time, to discuss the quarter's results and other corporate matters. The conference call will be broadcast live over the Internet to provide interested persons the opportunity to listen. The call will also be archived for approximately 90 days to provide an opportunity to those unable to listen to the live broadcast. Both the live broadcast and replay of the archived version are free of charge to the user.

Persons wishing to listen to the conference call live may do so by logging onto http://www.universalcompression.com (click "Investor Home" in the "Investor Relations" section) or http://phx.corporate- ir.net/phoenix.zhtml?p=irol-eventDetails&c=121184&eventID=995295 at least 15 minutes prior to the start of the call. The replay of the call will be available at the website http://www.universalcompression.com .

EBITDA, as adjusted, is defined as net income plus income taxes, interest expense (including debt extinguishment costs and excluding gain on termination of interest rate swaps), operating lease expense, depreciation and amortization, foreign currency gains or losses, excluding non-recurring items (including facility consolidation costs), and extraordinary gains or losses.

Universal Compression, headquartered in Houston, Texas, is a leading natural gas compression services company, providing a full range of contract compression, sales, operations, maintenance and fabrication services to the domestic and international natural gas industry.

Statements about Universal's outlook and all other statements in this release other than historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and factors, many of which are outside Universal's control, which could cause actual results to differ materially from such statements. While Universal believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are the demand for Universal's products and services and worldwide economic and political conditions. These and other risk factors are discussed in Universal's filings with the Securities and Exchange Commission, copies of which are available to the public. Universal expressly disclaims any intention or obligation to revise or update any forward-looking statements whether as a result of new information, future events, or otherwise.

UNIVERSAL COMPRESSION HOLDINGS, INC.
               UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands, except per share amounts)

                                                  Three Months Ended
                                           Dec. 31,     Sept. 30,  Dec. 31,
                                             2004         2004       2003
    Revenue:
        Domestic contract compression       $75,170      $73,178    $71,067
        International contract
         compression                         27,810       22,872     20,789
        Fabrication                          50,823       57,772     42,092
        Aftermarket services                 38,873       38,062     36,219
            Total revenue                   192,676      191,884    170,167

    Costs and expenses:
        Domestic contract compression -
         direct costs                        27,071       26,798     25,073
        International contract
         compression - direct costs           6,427        5,412      4,981
        Fabrication - direct costs           48,605       51,772     38,480
        Aftermarket services - direct
         costs                               30,917       30,204     29,053
        Depreciation and amortization        23,611       23,123     21,504
        Selling, general and
         administrative                      19,224       18,245     16,101
        Interest expense                     16,821       16,154     17,994
        Foreign currency (gain) loss           (238)         882       (466)
        Other (income) expense                 (589)         (56)    (1,630)
            Total costs and expenses        171,849      172,534    151,090

    Income before income taxes               20,827       19,350     19,077

    Income taxes                              6,702        7,160      7,344

        Net income                          $14,125      $12,190    $11,733

    Weighted average common and common
       equivalent shares outstanding:
        Basic                                31,406       31,336     30,841

        Diluted                              32,082       32,045     31,243

    Earnings per share:
        Basic                                 $0.45        $0.39      $0.38

        Diluted                               $0.44        $0.38      $0.38



                     UNIVERSAL COMPRESSION HOLDINGS, INC.
                      UNAUDITED SUPPLEMENTAL INFORMATION
                            (Dollars in thousands)

                                                  Three Months Ended

                                           Dec. 31,    Sept. 30,   Dec. 31,
                                             2004         2004       2003
    Revenue:
        Domestic contract compression       $75,170      $73,178    $71,067
        International contract
         compression                         27,810       22,872     20,789
        Fabrication                          50,823       57,772     42,092
        Aftermarket services                 38,873       38,062     36,219
            Total                          $192,676     $191,884   $170,167

    Gross Profit:
        Domestic contract compression       $48,099      $46,380    $45,994
        International contract
         compression                         21,383       17,460     15,808
        Fabrication                           2,218        6,000      3,612
        Aftermarket services                  7,956        7,858      7,166
            Total                           $79,656      $77,698    $72,580

    Selling, General and Administrative     $19,224      $18,245    $16,101
        % of Revenue                            10%          10%         9%

    EBITDA, as adjusted                     $61,021      $59,509    $58,109
        % of Revenue                            32%          31%        34%

    Capital Expenditures                    $45,797      $39,240    $31,153

    Profit Margin:
        Domestic contract compression           64%          63%        65%
        International contract
         compression                            77%          76%        76%
        Fabrication                              4%          10%         9%
        Aftermarket services                    20%          21%        20%
        Total                                   41%          40%        43%

    Reconciliation of GAAP to Non-GAAP
     Financial Information:
        Net income                          $14,125      $12,190    $11,733
        Income taxes                          6,702        7,160      7,344
        Depreciation and amortization        23,611       23,123     21,504
        Interest expense                     16,821       16,154     17,994
        Foreign currency (gain) loss           (238)         882       (466)
        EBITDA, as adjusted (A)             $61,021      $59,509    $58,109


                                           Dec. 31,    Sept. 30,   Dec. 31,
                                             2004         2004       2003

    Debt (B)                               $847,057     $792,966   $889,262
    Stockholders' Equity                   $856,334     $832,604   $779,800
    Total Debt to Capitalization              49.7%        48.8%      53.3%

     (A)  Management believes disclosure of EBITDA, as adjusted, a non-GAAP
          measure, provides useful information to investors because, when
          viewed with our GAAP results and accompanying reconciliations, it
          provides a more complete understanding of our performance than GAAP
          results alone.  Management uses EBITDA, as adjusted, as a
          supplemental measure to review current period operating performance,
          a comparability measure, a performance measure for period to period
          comparisons and a valuation measure.

     (B)  Debt includes capital lease obligations.



                     UNIVERSAL COMPRESSION HOLDINGS, INC.
                      UNAUDITED SUPPLEMENTAL INFORMATION
                          (Horsepower in thousands)

                                                   Three Months Ended
                                            Dec. 31,    Sept. 30,   Dec. 31,
                                              2004         2004       2003
    Total Horsepower Available (at period
     end):
          Domestic contract compression        1,908        1,896      1,900
          International contract
           compression                           518          437        401
              Total                            2,426        2,333      2,301

    Average Contracted Horsepower:
          Domestic contract compression        1,696        1,665      1,661
          International contract
           compression                           442          401        363
              Total                            2,138        2,066      2,024

    Horsepower Utilization:
          Spot (at period end)                 89.9%        89.8%      87.0%
          Average                              89.8%        88.9%      86.9%

    Fabrication Backlog (in millions)            $83          $66        $92

SOURCE Universal Compression Holdings, Inc.

David Oatman, Vice President, Investor Relations of Universal Compression Holdings,
Inc., +1-713-335-7460
http://www.prnewswire.com