Universal Compression Reports Fiscal 2005 Fourth Quarter and Full Year Results

May 24, 2005

Record Annual Revenue and EBITDA, as Adjusted

HOUSTON, May 24 /PRNewswire-FirstCall/ -- Universal Compression Holdings, Inc. (NYSE: UCO), a leading provider of natural gas compression services, today reported a fiscal 2005 fourth quarter net loss of $4.5 million, or $0.14 per diluted share, including charges of $26.1 million on a pretax basis, or $0.53 per diluted share on an after-tax basis, related to debt extinguishment costs and $3.1 million on a pretax basis or $0.06 per diluted share on an after-tax basis related to an asset impairment expense on a former fabrication facility. Excluding these items, net income was $14.8 million, or $0.45 per diluted share.

The Company reported net income of $14.1 million, or $0.44 per diluted share, in the fiscal 2005 third quarter and $11.7 million, or $0.37 per diluted share, in the fiscal 2004 fourth quarter. The fiscal 2004 fourth quarter results included a charge of $0.5 million on a pretax basis, or $0.01 per diluted share on an after-tax basis, related to debt extinguishment costs. Excluding this item, fiscal 2004 fourth quarter net income was $12.0 million, or $0.38 per diluted share.

Revenue was a record $193.6 million in the fiscal 2005 fourth quarter compared to $192.7 million in the fiscal 2005 third quarter and $190.7 million in the fiscal 2004 fourth quarter. EBITDA, as adjusted (as defined below), was $56.9 million in the fiscal 2005 fourth quarter compared to $61.0 million in the fiscal 2005 third quarter and $58.0 million in the fiscal 2004 fourth quarter. EBITDA, as adjusted, for the recently completed fourth quarter included the $3.1 million fabrication facility impairment charge.

For the year ended March 31, 2005, net income was $33.6 million, or $1.04 per diluted share, including charges of $29.6 million on a pretax basis, or $0.61 per diluted share on an after-tax basis, related to debt extinguishment and asset impairment costs and a gain of $3.2 million on a pretax basis, or $0.07 per diluted share on an after-tax basis, related to the termination of interest rate swaps. Excluding these items, the Company had record net income of $51.1 million, or $1.59 per diluted share, in fiscal 2005. For the year ended March 31, 2004, net income was $30.8 million, or $0.98 per diluted share, including charges of $16.7 million on a pretax basis, or $0.34 per diluted share on an after-tax basis, related to debt extinguishment and facility consolidation costs. Excluding these items, net income was $41.3 million, or $1.32 per diluted share, in fiscal 2004.

In fiscal 2005, revenues were $763.1 million and EBITDA, as adjusted, was $232.5 million, both records for the Company. EBITDA, as adjusted, included the $3.1 million fabrication facility impairment charge. Revenues were $688.8 million and EBITDA was $223.8 million in the prior year.

"We are pleased with our improved financial performance in fiscal 2005, which included an 11% increase in revenue and a 20% increase in earnings per share before debt extinguishment, asset impairment and facility consolidation costs, and gain on termination of interest rate swaps compared to the prior fiscal year. We improved the utilization of our existing asset base while enhancing our overall market position by selectively expanding our contract compression fleet and extending our sales and service infrastructure abroad," said Stephen A. Snider, Universal's President and Chief Executive Officer. "We have a positive outlook for fiscal 2006 due to continuing strong market conditions in the United States and international markets and the continued implementation of our focused business strategy."

"In the fourth fiscal quarter we significantly lowered our ongoing interest expense and extended debt maturities by redeeming the outstanding $440 million of 8.875% senior notes with funding provided by our new credit facility," added Michael Anderson, Universal's Chief Financial Officer. "We have a strong financial position and are well positioned to pursue attractive growth opportunities in our fiscal 2006 capital expenditure program, which is expected to be funded from internally generated sources."

Guidance

For the three months ending June 30, 2005, the Company expects revenues to be $190 million to $200 million and earnings per diluted share to be $0.48 to $0.52. For the twelve months ending March 31, 2006, the Company expects revenues of $775 million to $800 million and earnings per diluted share of $2.05 to $2.20. Capital expenditures, net of sale proceeds, are expected to be $125 million to $140 million in fiscal 2006, representing a modest increase over fiscal 2005 spending.

Conference Call

Universal will host a conference call today, May 24, 2005 at 10:00 am Central Time, 11:00 am Eastern Time, to discuss the quarter's results and other corporate matters. The conference call will be broadcast live over the Internet to provide interested persons the opportunity to listen. The call will also be archived for approximately 90 days to provide an opportunity to those unable to listen to the live broadcast. Both the live broadcast and replay of the archived version are free of charge to the user.

Persons wishing to listen to the conference call live may do so by logging onto http://www.universalcompression.com (click "Investor Home" in the "Investor Relations" section) or http://phx.corporate- ir.net/phoenix.zhtml?p=irol-eventDetails&c=121184&eventID=1064010 at least 15 minutes prior to the start of the call. The replay of the call will be available at the website http://www.universalcompression.com .

EBITDA, as adjusted, is defined as net income plus income taxes, interest expense (including debt extinguishment costs and excluding gain on termination of interest rate swaps), operating lease expense, depreciation and amortization, foreign currency gains or losses, excluding non-recurring items (including facility consolidation costs), and extraordinary gains or losses.

Universal Compression, headquartered in Houston, Texas, is a leading natural gas compression services company, providing a full range of contract compression, sales, operations, maintenance and fabrication services to the domestic and international natural gas industry.

Statements about Universal's outlook and all other statements in this release other than historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and factors, many of which are outside Universal's control, which could cause actual results to differ materially from such statements. While Universal believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are the demand for Universal's products and services and worldwide economic and political conditions. These and other risk factors are discussed in Universal's filings with the Securities and Exchange Commission, copies of which are available to the public. Universal expressly disclaims any intention or obligation to revise or update any forward-looking statements whether as a result of new information, future events, or otherwise.

                     UNIVERSAL COMPRESSION HOLDINGS, INC.
               UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands, except per share amounts)

                                   Three Months Ended      Twelve Months Ended
                              March 31, Dec. 31, March 31,      March 31,
                                2005     2004      2004      2005      2004
    Revenues:
       Domestic contract
        compression            $76,918  $75,170   $70,968  $296,239  $280,951
       International contract
        compression             28,739   27,810    21,397   102,167    82,589
       Fabrication              48,037   50,823    62,655   213,994   183,685
       Aftermarket services     39,942   38,873    35,690   150,670   141,561
         Total revenue         193,636  192,676   190,710   763,070   688,786

    Costs and expenses:
       Domestic contract
        compression
        - direct costs          29,240   27,071    25,746   109,374   102,408
       International contract
        compression
        - direct costs           6,967    6,427     4,440    23,719    18,430
       Fabrication
        - direct costs          44,996   48,605    56,148   198,709   167,797
       Aftermarket services
        - direct costs          33,281   30,917    27,588   121,014   110,670
       Depreciation and
        amortization            24,390   23,611    22,246    93,797    85,650
       Selling, general and
        administrative          20,072   19,224    18,165    75,756    67,516
       Interest expense         14,396   16,821    17,599    64,188    73,475
       Foreign currency
        (gain) loss                103     (238)      102       389      (529)
       Other (income) expense     (897)    (589)      642    (1,125)   (1,883)
       Debt extinguishment
        costs                   26,068      ---       505    26,543    14,903
       Facility consolidation
        costs                      ---      ---       ---       ---     1,821
       Gain on termination of
        interest rate swaps        ---      ---       ---    (3,197)      ---
       Asset impairment costs    3,080      ---       ---     3,080       ---
         Total costs and
          expenses             201,696  171,849   173,181   712,247   640,258

    Income (loss) before
     income taxes               (8,060)  20,827    17,529    50,823    48,528

    Income tax expense
     (benefit)                  (3,570)   6,702     5,804    17,213    17,741

       Net income (loss)       $(4,490) $14,125   $11,725   $33,610   $30,787

    Weighted average common
     and common equivalent
     shares outstanding:
       Basic                    31,580   31,406    30,998    31,392    30,848

       Diluted                  31,580   32,082    31,769    32,224    31,283

    Earnings per share:
       Basic                    $(0.14)   $0.45     $0.38     $1.07     $1.00

       Diluted                  $(0.14)   $0.44     $0.37     $1.04     $0.98



                     UNIVERSAL COMPRESSION HOLDINGS, INC.
                      UNAUDITED SUPPLEMENTAL INFORMATION
                                (In thousands)

                          Three Months Ended           Twelve Months Ended
                   March 31, December 31, March 31,        March 31,
                      2005       2004       2004        2005        2004
    Revenues:
      Domestic
       contract
       compression   $76,918    $75,170    $70,968    $296,239    $280,951
      International
       contract
       compression    28,739     27,810     21,397     102,167      82,589
      Fabrication     48,037     50,823     62,655     213,994     183,685
      Aftermarket
       services       39,942     38,873     35,690     150,670     141,561
        Total       $193,636   $192,676   $190,710    $763,070    $688,786

    Gross Profit:
      Domestic
       contract
       compression   $47,678    $48,099    $45,222    $186,865    $178,543
      International
       contract
       compression    21,772     21,383     16,957      78,448      64,159
      Fabrication      3,041      2,218      6,507      15,285      15,888
      Aftermarket
       services        6,661      7,956      8,102      29,656      30,891
        Total        $79,152    $79,656    $76,788    $310,254    $289,481

    Selling, General
     and
     Administrative  $20,072    $19,224    $18,165     $75,756     $67,516
      % of Revenue       10%        10%        10%         10%         10%

    EBITDA, as
     adjusted (A)    $56,897    $61,021    $57,981    $232,543    $223,848
      % of Revenue       29%        32%        30%         30%         32%

    Capital
     Expenditures    $38,284    $45,797    $18,105    $143,665     $86,557
    Proceeds from
     Sale of PP&E      6,003     13,408      8,133      24,070      40,468
    Net Capital
     Expenditures    $32,281    $32,389     $9,972    $119,595     $46,089

    Profit Margin:
      Domestic
       contract
       compression       62%        64%        64%         63%         64%
      International
       contract
       compression       76%        77%        79%         77%         78%
      Fabrication         6%         4%        10%          7%          9%
      Aftermarket
       services          17%        20%        23%         20%         22%
      Total              41%        41%        40%         41%         42%

    Reconciliation of
     GAAP to Non-GAAP
     Financial Information:
      Net income
       (loss)        $(4,490)   $14,125    $11,725     $33,610     $30,787
      Income tax
       expense
       (benefit)      (3,570)     6,702      5,804      17,213      17,741
      Depreciation and
       amortization   24,390     23,611     22,246      93,797      85,650
      Interest
       expense        14,396     16,821     17,599      64,188      73,475
      Foreign currency
       (gain) loss       103       (238)       102         389        (529)
      Facility
       consolidation
       costs             ---        ---        ---         ---       1,821
      Debt
       extinguishment
       costs          26,068        ---        505      26,543      14,903
      Gain on
       termination of
       interest rate
       swap              ---        ---        ---      (3,197)        ---
      EBITDA, as
       adjusted (A)  $56,897    $61,021     $57,981   $232,543    $223,848


                   March 31,  December 31, March 31,
                      2005       2004        2004

    Debt            $858,096   $847,057    $884,442
    Shareholders'
     Equity         $861,672   $856,334    $799,235
    Total Debt to
     Capitalization    49.9%      49.7%       52.5%

     (A)  Management believes disclosure of EBITDA, as adjusted, a non-GAAP
          measure, provides useful information to investors because, when
          viewed with our GAAP results and accompanying reconciliations, it
          provides a more complete understanding of our performance than GAAP
          results alone.  Management uses EBITDA, as adjusted, as a
          supplemental measure to review current period operating performance,
          a comparability measure, a performance measure for period to period
          comparisons and a valuation measure.



                     UNIVERSAL COMPRESSION HOLDINGS, INC.
                      UNAUDITED SUPPLEMENTAL INFORMATION
                          (Horsepower in thousands)

                                 Three Months Ended        Twelve Months Ended
                            March 31,  Dec. 31,  March 31,      March 31,
                               2005      2004      2004      2005      2004
    Total Horsepower Available
     (at period end):
      Domestic contract
       compression             1,925     1,908     1,904     1,925     1,904
      International
       contract
       compression               544       518       417       544       417
        Total                  2,469     2,426     2,321     2,469     2,321

    Average Contracted Horsepower:
      Domestic contract
       compression             1,717     1,696     1,630     1,675     1,646
      International
       contract
       compression               484       442       372       430       360
        Total                  2,201     2,138     2,002     2,105     2,006

    Horsepower Utilization:
      Spot (at period end)     90.4%     89.9%     86.1%     90.4%     86.1%
      Average                  90.0%     89.8%     86.4%     88.8%     85.8%

    Fabrication Backlog
     (in millions)               $69       $83       $88       $69       $88

SOURCE Universal Compression Holdings, Inc.
05/24/2005

CONTACT: David Oatman, Vice President, Investor Relations of Universal Compression Holdings, Inc., +1-713-335-7460