Universal Compression Reports Fiscal 2004 Fourth Quarter Results

May 20, 2004

HOUSTON, May 20 /PRNewswire-FirstCall/ -- Universal Compression Holdings, Inc. (NYSE: UCO), a leading provider of natural gas compression services, today reported fiscal 2004 fourth quarter net income of $12.0 million, or $0.38 per diluted share, before charges in the quarter of $0.5 million on a pretax basis or $0.01 per diluted share on an after-tax basis, related to debt extinguishment costs. Including the charges, the Company had net income of $11.7 million, or $0.37 per diluted share. Net income was $11.7 million, or $0.38 per diluted share, in the fiscal 2004 third quarter and $6.9 million, or $0.22 per diluted share, in the fiscal 2003 fourth quarter.

Revenues were $190.7 million in the fiscal 2004 fourth quarter compared to $170.2 million in the fiscal 2004 third quarter and $154.6 million in the prior year period. EBITDA, as adjusted (as defined below), was $58.0 million in the fiscal 2004 fourth quarter compared to $58.1 million in the fiscal 2004 third quarter and $51.0 million in the fiscal 2003 fourth quarter.

For the year ended March 31, 2004, net income was $41.3 million, or $1.32 per diluted share, before charges in the fiscal year of $16.7 million on a pretax basis or $0.34 per diluted share on an after-tax basis, related to debt extinguishment and facility consolidation costs. Including the charges, the Company had net income of $30.8 million, or $0.98 per diluted share, in fiscal 2004. Net income was $33.5 million, or $1.08 per diluted share in the prior year. The Company had revenues of $688.8 million and EBITDA of $223.8 million in fiscal 2004, compared to revenues of $625.2 million and EBITDA of $201.2 million in the prior year.

"In fiscal 2004 we achieved a 10% increase in revenues and a 23% increase in net income before debt extinguishment and facility consolidation charges compared to the prior fiscal year through the execution of the Company's focused business strategy. We improved the utilization of our contract compression fleet, achieved higher fabrication and aftermarket services activity and expanded in domestic and international markets. We have a positive outlook for fiscal 2005 with the continuing implementation of our growth strategies and favorable market conditions. The growing worldwide economy is expected to boost the demand for natural gas and associated compression products and services," said Stephen A. Snider, Universal's President and Chief Executive Officer.

"With our disciplined capital management, cash reserves increased by approximately $50 million while outstanding debt declined by $61 million during fiscal 2004. Capital expenditures declined from approximately $121 million in fiscal 2003 to approximately $87 million in fiscal 2004 as we focused on redeploying idle assets. We will continue to seek to increase our financial returns by optimizing current operations, lowering our cost of capital and targeting attractive returns on new investments. With a strong financial position, we are well positioned to take advantage of market opportunities in fiscal 2005," added Michael Anderson, Universal's Senior Vice President and Chief Financial Officer.

Guidance

For the three months ending June 30, 2004, the Company expects revenues to be $175 million to $185 million and earnings per diluted share to be $0.31 to $0.35. For the twelve months ending March 31, 2005, the Company expects revenues of $725 million to $775 million and earnings per diluted share of $1.50 to $1.65. Capital expenditures are expected to be $90 million to $110 million in fiscal 2005.

Conference Call

Universal will host a conference call today, May 20, 2004 at 10:00 am Central Time, 11:00 am Eastern Time, to discuss the quarter's results and other corporate matters. The conference call will be broadcast live over the Internet to provide interested persons the opportunity to listen. The call will also be archived for approximately 90 days to provide an opportunity to those unable to listen to the live broadcast. Both the live broadcast and replay of the archived version are free of charge to the user.

Persons wishing to listen to the conference call live may do so by logging onto http://www.universalcompression.com (click "Investor Home" in the "Investor Relations" section) or http://www.firstcallevents.com/service/ajwz406375678gf12.html at least 15 minutes prior to the start of the call. A replay of the call will remain available at the Web sites www.universalcompression.com and http://www.prnewswire.com for approximately 90 days.

EBITDA, as adjusted, is defined as net income plus income taxes, interest expense (including debt extinguishment costs), operating lease expense, depreciation and amortization, foreign currency gains or losses, excluding non-recurring items (including facility consolidation costs), and extraordinary gains or losses.

Universal Compression, headquartered in Houston, Texas, is a leading natural gas compression services company, providing a full range of contract compression, sales, operations, maintenance and fabrication services to the domestic and international natural gas industry.

Statements about Universal's outlook and all other statements in this release other than historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and factors, many of which are outside Universal's control, which could cause actual results to differ materially from such statements. While Universal believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are the demand for Universal's products and services and worldwide economic and political conditions. These and other risk factors are discussed in Universal's filings with the Securities and Exchange Commission, copies of which are available to the public. Universal expressly disclaims any intention or obligation to revise or update any forward-looking statements whether as a result of new information, future events, or otherwise.

                     UNIVERSAL COMPRESSION HOLDINGS, INC.
               UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands, except per share amounts)

                                                             Twelve Months
                                  Three Months Ended             Ended
                          March 31,    Dec. 31,  March 31,      March 31,
                             2004        2003      2003      2004      2003
    Revenues:
      Domestic contract
       compression          $70,968     $71,067   $67,788   $280,951 $265,465
      International
       contract
       compression           21,397      20,789    16,428     82,589   66,505
      Fabrication            62,655      42,092    34,881    183,685  162,678
      Aftermarket services   35,690      36,219    35,492    141,561  130,570
          Total revenue     190,710     170,167   154,589    688,786  625,218

    Costs and expenses:
      Domestic contract
       compression -
       direct costs          25,746      25,073    24,422    102,408   95,597
      International
       contract
       compression -
       direct costs           4,440       4,981     2,674     18,430   12,736
      Fabrication - direct
       costs                 56,148      38,480    31,099    167,797  146,603
      Aftermarket services
       - direct costs        27,588      29,053    27,712    110,670  102,314
      Depreciation and
       amortization          22,246      21,504    19,619     85,650   63,706
      Selling, general and
       administrative        18,165      16,101    17,539     67,516   67,944
      Operating lease           ---         ---       ---        ---   46,071
      Interest expense       17,599      17,994    20,247     73,475   36,421
      Foreign currency
       (gain) loss              102        (466)     (156)      (529)     459
      Other (income) expense    642      (1,630)      179     (1,883)  (1,126)
      Debt extinguishment
       costs                    505         ---       ---     14,903      ---
      Facility consolidation
       costs                    ---         ---       ---      1,821      ---
          Total costs and
           expenses         173,181     151,090   143,335    640,258  570,725

    Income before income
     taxes                   17,529      19,077    11,254     48,528   54,493

    Income taxes              5,804       7,344     4,331     17,741   20,975

      Net income            $11,725     $11,733    $6,923    $30,787  $33,518

    Weighted average
     common and common
     equivalent shares
     outstanding:
      Basic                  30,998      30,841    30,709     30,848   30,665

      Diluted                31,769      31,243    30,943     31,283   30,928

    Earnings per share:
      Basic                   $0.38       $0.38     $0.23      $1.00    $1.09

      Diluted                 $0.37       $0.38     $0.22      $0.98    $1.08


                     UNIVERSAL COMPRESSION HOLDINGS, INC.
                      UNAUDITED SUPPLEMENTAL INFORMATION
                                (In thousands)

                            Three Months Ended           Twelve Months Ended
                    March 31,  December 31,  March 31,        March 31,
                       2004       2003         2003        2004       2003

    Revenues:
      Domestic
       contract
       compression    $70,968    $71,067      $67,788    $280,951   $265,465
      International
       contract
       compression     21,397     20,789       16,428      82,589     66,505
      Fabrication      62,655     42,092       34,881     183,685    162,678
      Aftermarket
       services        35,690     36,219       35,492     141,561    130,570
        Total        $190,710   $170,167     $154,589    $688,786   $625,218

    Gross Profit:
      Domestic
       contract
       compression    $45,222    $45,994      $43,366    $178,543   $169,868
      International
       contract
       compression     16,957     15,808       13,754      64,159     53,769
      Fabrication       6,507      3,612        3,782      15,888     16,075
      Aftermarket
       services         8,102      7,166        7,780      30,891     28,256
        Total         $76,788    $72,580      $68,682    $289,481   $267,968

    Selling,
     General and
     Administrative   $18,165    $16,101      $17,539     $67,516    $67,944
      % of Revenue        10%         9%          11%         10%        11%

    EBITDA, as
     adjusted         $57,981    $58,109      $50,964    $223,848   $201,150
      % of Revenue        30%        34%          33%         32%        32%

    Capital
     Expenditures     $18,105    $31,153      $21,602     $86,557   $120,750

    Profit Margin:
      Domestic
       contract
       compression        64%        65%          64%         64%        64%
      International
       contract
       compression        79%        76%          84%         78%        81%
      Fabrication         10%         9%          11%          9%        10%
      Aftermarket
       services           23%        20%          22%         22%        22%
        Total             40%        43%          44%         42%        43%

    Reconciliation of
     GAAP to Non-GAAP
     Financial
     Information:
      Net income      $11,725    $11,733       $6,923     $30,787    $33,518
      Income taxes      5,804      7,344        4,331      17,741     20,975
      Depreciation and
       amortization    22,246     21,504       19,619      85,650     63,706
      Operating lease     ---        ---          ---         ---     46,071
      Interest
       expense         17,599     17,994       20,247      73,475     36,421
      Foreign currency
       (gain) loss        102       (466)        (156)       (529)       459
      Facility
       Consolidation
       Costs              ---        ---          ---       1,821        ---
      Debt
       Extinguishment
       Costs              505        ---          ---      14,903        ---
      EBITDA, as
       adjusted
       (A)(B)         $57,981    $58,109      $50,964    $223,848   $201,150


                    March 31,  December 31,  March 31,
                       2004       2003         2003

    Debt (C)         $884,442   $889,262     $945,155
    Shareholders'
     Equity          $799,235   $779,800     $744,451
    Total Debt to
     Capitalization     52.5%      53.3%        55.9%

     (A)  Management believes disclosure of EBITDA, as adjusted, a non-GAAP
          measure, provides useful information to investors because, when
          viewed with our GAAP results and accompanying reconciliations, it
          provides a more complete understanding of our performance than GAAP
          results alone.  Management uses EBITDA, as adjusted, as a
          supplemental measure to review current period operating performance,
          a comparability measure, a performance measure for period to period
          comparisons and a valuation measure.

     (B)  Beginning with the quarter ended September 30, 2002, the Company
          changed its definition of EBITDA, as adjusted, to exclude foreign
          currency gains or losses.  All periods prior to September 30, 2002
          have been recalculated from amounts previously disclosed by the
          Company to be consistent with this new definition of EBITDA, as
          adjusted.

     (C)  Debt includes capital lease obligations.


                     UNIVERSAL COMPRESSION HOLDINGS, INC.
                      UNAUDITED SUPPLEMENTAL INFORMATION
                          (Horsepower in thousands)

                                                                Twelve Months
                                        Three Months Ended          Ended
                                  March 31,  Dec. 31, March 31,   March 31,
                                    2004       2003     2003     2004   2003
    Total Horsepower Available
     (at period end):
         Domestic contract
          compression                1,904     1,900    1,957    1,904  1,957
         International contract
          compression                  417       401      368      417    368
             Total                   2,321     2,301    2,325    2,321  2,325

    Average Contracted
     Horsepower:
         Domestic contract
          compression                1,630     1,661    1,631    1,646  1,602
         International contract
          compression                  372       363      317      360    311
             Total                   2,002     2,024    1,948    2,006  1,913

    Horsepower Utilization:
         Spot (at period end)        86.1%     87.0%    83.6%    86.1%  83.6%
         Average                     86.4%     86.9%    83.5%    85.8%  83.3%

    Fabrication Backlog (in millions)  $88       $92      $56      $88    $56

SOURCE Universal Compression Holdings, Inc.