Hanover Compressor Reports Second Quarter 2004 Financial Results

July 30, 2004

HOUSTON--(BUSINESS WIRE)--July 30, 2004--Hanover Compressor Company (NYSE:HC), a global market leader in full service natural gas compression and a leading provider of service, fabrication and equipment for oil and natural gas processing and transportation applications, today reported financial results for the quarter ended June 30, 2004.

Summary

Second quarter 2004 revenue increased 7% to $296.7 million compared to second quarter 2003 revenue of $276.4 million.

EBITDA from continuing operations (consolidated income (loss) from continuing operations before interest expense, leasing expense, provision for (benefit from) income taxes, depreciation and amortization, and goodwill impairment) for the second quarter 2004 increased by 9% to $77.6 million from $70.9 million for the same period a year earlier. Included in second quarter 2003 EBITDA was a $1.7 million charge to provide for the cost of the securities-related litigation settlement.

Net loss for the second quarter 2004 was $9.1 million, or $0.11 per share compared with net income of $0.2 million, or $0.00 per share in the second quarter 2003. Based on the U.S. statutory rate, the company estimates that its tax expense for the three months ended June 30, 2004, was approximately $4.7 million higher because of its current tax position in the U.S. This expense is discussed in greater detail below.

"In the second quarter of 2004, our focus on core operations began paying off as evidenced by our increased EBITDA, utilization, improving fabrication results and increased parts and service revenue," said Chad Deaton, President and Chief Executive Officer of Hanover. "Going into the second half of 2004, we anticipate improving market conditions, both domestically and internationally. Domestically, we expect slow, but steady improvement in both the rental and fabrication markets, with healthy activity levels in the Gulf Coast and Western United States. Internationally, Belleli's increased backlog should lead to continued operating improvements in the second half of the year. We believe that Latin America will continue to be an active market and we are encouraged by the progress we have made recently in the Middle East and West Africa. "

Summary of Business Segment Results

                           Domestic Rentals
                            (in thousands)

                                       Three months ended
                                            June 30,        Increase
                                       ------------------
                                         2004      2003     (Decrease)
                                       ---------  -------  -----------
Revenue                               $  83,680  $80,256           4%
Operating expense                        34,950   31,006          13%
                                       ---------  -------
Gross profit                          $  48,730  $49,250          (1)%
Gross margin                                 58%      61%         (3)%

Domestic rental revenue increased in the second quarter 2004, compared to the same period a year earlier, due primarily to improved utilization in the company's domestic compression rental fleet. Utilization of Hanover's domestic compression rental fleet increased to 79% at June 30, 2004 from 73% at June 30, 2003. Gross profit and gross margin for the quarter decreased slightly, compared to the previous year's results, due to increased maintenance and repair expense and increased start up costs associated with bringing idle compression units online.

                         International Rentals
                            (in thousands)

                                       Three months ended
                                            June 30,        Increase
                                       ------------------
                                         2004      2003     (Decrease)
                                       ---------  -------  -----------
Revenue                               $  58,359  $51,014          14%
Operating expense                        15,196   14,905           2%
                                       ---------  -------
Gross profit                          $  43,163  $36,109          20%
Gross margin                                 74%      71%          3%

Second quarter 2004 international rental revenue and gross profit increased, compared to the second quarter 2003, primarily due to increased compression and processing plant rental activity in Argentina, Brazil and Mexico. Gross margin for the second quarter 2004 increased, when compared to the same period in 2003, primarily due to lower repair and maintenance expense that is expected to increase in the second half of 2004. Revenues and gross profit in the second quarter 2004 included approximately $0.9 million in additional contractual inflation adjustments in Venezuela and approximately $1.1 million in negotiated start up payments received in Brazil associated with a compression rental project that was scheduled to start up in the first quarter 2004 but was delayed by the customer.

                   Parts, Service and Used Equipment
                            (in thousands)

                                       Three months ended
                                            June 30,        Increase
                                       ------------------
                                         2004      2003     (Decrease)
                                       ---------  -------  -----------
Revenue                               $  41,913  $34,976          20%
Operating expense                        31,748   26,011          22%
                                       ---------  -------
Gross profit                          $  10,165  $ 8,965          13%
Gross margin                                 24%      26%         (2)%

Parts, service and used equipment revenue and gross profit for the second quarter 2004 was higher than the same period a year earlier due primarily to increased international parts and service revenue. Gross margin for the quarter was lower than the previous year's results primarily due to a high margin installation project in the second quarter 2003. For the second quarter 2004, parts and service revenue increased 15% to $35.4 million with a gross margin of 28% from $30.8 million and 27%, respectively, for the second quarter 2003. Used rental equipment and installation sales revenue in the second quarter 2004 was $6.5 million with a gross margin of 4%, compared to $4.2 million at a 19% gross margin for the same period a year earlier.

                 Compression and Accessory Fabrication
                            (in thousands)

                                       Three months ended
                                            June 30,        Increase
                                       ------------------
                                         2004      2003     (Decrease)
                                       --------  --------  -----------
Revenue                               $ 44,159  $ 36,420          21%
Operating expense                       40,454    32,965          23%
                                       --------  --------
Gross profit                          $  3,705  $  3,455           7%
Gross margin                                 8%        9%         (1)%

For the second quarter 2004, compression fabrication revenue and gross profit increased primarily due to the company's increased focus on fabrication that led to increased sales. Gross margin declined, compared to second quarter 2003 as the company continues to face strong competition for new orders, which negatively impacted sales prices and the resulting gross margin.

            Production and Processing Equipment Fabrication
                            (in thousands)

                                       Three months ended
                                            June 30,        Increase
                                       ------------------
                                         2004      2003     (Decrease)
                                       --------  --------  -----------
Revenue                               $ 63,017  $ 65,810          (4)%
Operating expense                       53,887    60,145         (10)%
                                       --------  --------
Gross profit                          $  9,130  $  5,665          61%
Gross margin                                14%        9%          5%

Production and processing equipment fabrication revenue for the second quarter 2004 was lower than the same period in 2003 primarily due to a decrease in orders received from the company's customers in the second half of 2003. Included in production and processing equipment fabrication revenue and expense for the second quarter 2004 was $31.9 million in revenue and $27.7 million in expense for Belleli, compared to $30.9 million in revenue and $29.2 million in expense for Belleli in the second quarter 2003. Gross profit and gross margin for production and processing equipment fabrication for the second quarter of 2004 increased, compared to the second quarter 2003, due primarily to improvements in Belleli's operating performance.

Selling, general, and administrative expense ("SG&A") for the second quarter 2004 was $41.7 million, compared to $40.2 million in the second quarter 2003. As a percentage of revenue, SG&A in the second quarter 2004 was 14%, compared to 15% for the same period a year earlier.

Depreciation and amortization expense for the second quarter 2004 increased to $44.5 million, compared to $36.1 million for the same period a year ago. Second quarter 2004 depreciation and amortization expense increased primarily due to: (i) approximately $4.2 million in additional depreciation expense associated with the compression equipment operating leases that were consolidated into Hanover's financial statements in the third quarter of 2003; (ii) increased depreciation expense due to additions to the rental fleet, including maintenance capital, placed in service during the first six months of 2004 and during 2003; and (iii) approximately $1.0 million in additional amortization expense to write off deferred financing costs associated with the June 2004 refinancing of the company's 2000A compression equipment lease obligations.

The company's effective tax rate for the second quarter 2004 was (262)%, compared to 72% for the same period a year earlier. Due to Hanover's recent domestic tax losses, the company cannot reach the conclusion that it is "more likely than not" that certain of its U.S. deferred tax assets will be realized in the near future. Accordingly, the company's provision for income taxes for the second quarter 2004 did not include a tax benefit for the company's estimate of anticipated U.S. losses because the benefit is not anticipated to be realized in the near future. Based on a statutory rate, the company estimates that its tax expense for the second quarter of 2004 was approximately $4.7 million higher because of its current tax position in the U.S.

Liquidity and Other

Hanover had capital expenditures of approximately $20 million in the second quarter 2004, compared to approximately $40 million for the same period last year. At June 30, 2004, the company had no outstanding borrowings under its $350 million bank credit facility, approximately $1.76 billion in debt, and approximately $52 million in cash.

"We continue to demonstrate capital discipline as evidenced by our reduced capital expenditures in the second quarter, relative to the same period a year earlier," said John Jackson, Senior Vice President and Chief Financial Officer of Hanover. "In addition, we continue to be focused on debt reduction and year to date, through July, we have paid down approximately $60 million in debt and compression equipment lease obligations through positive cash flow."

Total compression horsepower at June 30, 2004, was approximately 3,481,000, including approximately 2,568,000 horsepower in the United States and approximately 913,000 horsepower internationally. Hanover's total compression horsepower utilization rate as of June 30, 2004, was approximately 83%, an increase over utilization of approximately 82% at March 31, 2004, and 79% at June 30, 2003. Domestic and international utilization at June 30, 2004, was approximately 79% and 96%, respectively, compared to approximately 78% and 94%, respectively, at March 31, 2004, and approximately 73% and 94%, respectively, at June 30, 2003.

At June 30, 2004, Hanover's third-party fabrication backlog, excluding Belleli, was approximately $104 million compared to approximately $97 million at March 31, 2004, and $84 million at June 30, 2003. Backlog for Belleli at June 30, 2004, was approximately $162 million, compared to approximately $124 million at March 31, 2004, and $77 million at June 30, 2003.

Conference Call Details

Hanover will host a conference call at 11:00 a.m. Eastern Time, on Friday, July 30, 2004, to discuss financial results for the second quarter 2004, and other matters. To access the call, US and Canadian participants should dial 800-601-8584, international participants should dial 706-643-1959 at least ten minutes before the scheduled start time. Please reference Hanover conference call number 8533822. For those unable to participate, a replay will be available from 2:00 p.m. Eastern Time on Friday, July 30th until midnight on Friday August 6th. To listen to the replay, please dial 800-642-1687 in the United States and Canada, or 706-645-9291 internationally, access code 8533822. The company's conference call will also be broadcast live over the Internet. To access the webcast, log onto the company's web site (www.hanover-co.com), and click on the webcast link located on the company's home page.

About Hanover Compressor

Hanover Compressor Company (www.hanover-co.com) is a global market leader in full service natural gas compression and a leading provider of service, fabrication and equipment for oil and natural gas processing and transportation applications. Hanover sells and rents this equipment and provides complete operation and maintenance services, including run-time guarantees for both customer-owned equipment and its fleet of rental equipment. Founded in 1990 and a public company since 1997, Hanover's customers include both major and independent oil and gas producers and distributors as well as national oil and gas companies.

Certain matters discussed in this document are "forward-looking statements" intended to qualify for the safe harbors established by the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements can generally be identified as such because of the context of the statement or because the statement includes words such as "believes," "anticipates," "expects," "estimates," or words of similar import. Similarly, statements that describe Hanover's future plans, objectives or goals or future revenues or other financial measures are also forward-looking statements. All forward-looking statements are subject to risks and uncertainties that could cause our actual results to differ materially from those anticipated as of the date the statements were made. These risks and uncertainties include, but are not limited to: our inability to renew our short-term leases of equipment with our customers so as to fully recoup our cost of the equipment; prolonged substantial reduction in oil and gas prices, which could cause a decline in the demand for our compression and oil and natural gas production equipment; reduced profit margins or the loss of market share resulting from competition or the introduction of competing technologies by other companies; legislative changes or changes in economic or political conditions in the countries in which we do business; the inherent risks associated with our operations, such a equipment defects, malfunctions and failures and natural disasters; governmental safety, health, environmental and other regulations, which could require us to make significant expenditures; our inability to implement certain business objectives such as integrating acquired businesses, implementing our new enterprise resource planning systems, generating sufficient cash, accessing capital markets, refinancing existing or incurring additional indebtedness to fund our business, and executing our exit and sale strategy with respect to assets classified on our balance sheet as discontinued operations and held for sale; our inability to comply with covenants in our debt agreements and the decreased financial flexibility associated with our substantial debt. A discussion of these and other factors is included in the Company's periodic reports filed with the Securities and Exchange Commission.

                      HANOVER COMPRESSOR COMPANY
                      CONSOLIDATED FINANCIAL DATA
                       AND EBITDA RECONCILIATION
          (in thousands of dollars, except per share amounts)
                              (unaudited)

                            Three Months Ended     Six Months Ended
                                 June 30,              June 30,
                            -------------------   -------------------
                              2004       2003       2004       2003
                            --------   --------   --------   --------
Revenues and other income:
   Domestic rentals        $ 83,680   $ 80,256   $170,272   $158,905
   International rentals     58,359     51,014    113,928    102,454
   Parts, service and used
    equipment                41,913     34,976     86,520     72,746
   Compressor and
    accessory fabrication    44,159     36,420     72,309     57,800
   Production and
    processing equipment
    fabrication              63,017     65,810    116,446    145,950
   Equity in income of
    non-consolidated
    affiliates                4,907      6,412      9,759      9,292
   Other                        646      1,476      1,738      2,904
                            --------   --------   --------   --------
                            296,681    276,364    570,972    550,051
Expenses:
   Domestic rentals          34,950     31,006     70,489     62,210
   International rentals     15,196     14,905     32,322     29,925
   Parts, service and used
    equipment                31,748     26,011     64,978     50,474
   Compressor and
    accessory fabrication    40,454     32,965     66,370     51,603
   Production and
    processing equipment
    fabrication              53,887     60,145    101,583    129,707
   Selling, general and
    administrative           41,683     40,222     81,556     79,494
   Foreign currency
    translation                 627       (573)      (875)      (200)
   Cost of litigation
    settlement                  157      1,650         97     43,753
   Other                        387       (862)       347        505
                            --------   --------   --------   --------
                            219,089    205,469    416,867    447,471
                            --------   --------   --------   --------
     EBITDA from
      continuing
      operations (1), (2)    77,592     70,895    154,105    102,580

   Depreciation and
    amortization             44,460     36,109     87,444     70,687
   Leasing expense               --     20,804         --     43,139
   Interest expense          35,731     12,287     70,981     24,434
                            --------   --------   --------   --------
                             80,191     69,200    158,425    138,260
                            --------   --------   --------   --------
Income (loss) from
 continuing operations
 before income taxes         (2,599)     1,695     (4,320)   (35,680)
Provision for (benefit
 from) income taxes           6,804      1,222     14,451    (10,523)
                            --------   --------   --------   --------
Income (loss) from
 continuing operations       (9,403)       473    (18,771)   (25,157)
Income (loss) from
 discontinued operations,
 net of tax                     342       (266)       256     (1,235)
                            --------   --------   --------   --------
Net income (loss)          $ (9,061)  $    207   $(18,515)  $(26,392)
                            ========   ========   ========   ========

Basic loss per common
 share:
   Income (loss) from
    continuing operations  $  (0.11)  $   0.01   $  (0.22)  $  (0.31)
   Loss from discontinued
    operations, net of tax       --      (0.01)        --      (0.02)
                            --------   --------   --------   --------
Net income (loss)          $  (0.11)  $     --   $  (0.22)  $  (0.33)
                            ========   ========   ========   ========

Diluted loss per common
 share:
   Income (loss) from
    continuing operations  $  (0.11)  $   0.01   $  (0.22)  $  (0.31)
   Loss from discontinued
    operations, net of tax       --      (0.01)        --      (0.02)
                            --------   --------   --------   --------
Net income (loss)          $  (0.11)  $     --   $  (0.22)  $  (0.33)
                            ========   ========   ========   ========

Weighted average common
 and common equivalent
 shares outstanding:
   Basic                     85,114     80,804     84,076     80,620
                            ========   ========   ========   ========
   Diluted                   85,114     82,004     84,076     80,620
                            ========   ========   ========   ========

Gross profit percentage:
     Domestic rentals            58%        61%        59%        61%
     International rentals       74%        71%        72%        71%
     Parts, service and
      used equipment             24%        26%        25%        31%
     Compressor and
      accessory
      fabrication                 8%         9%         8%        11%
     Production and
      processing equipment
      fabrication                14%         9%        13%        11%

(1) EBITDA from continuing operations consists of consolidated income (loss) from continuing operations before interest expense, leasing expense, provision for (benefit from) income taxes, depreciation and amortization and goodwill impairment. We believe that EBITDA is a commonly used measure of financial performance for valuing companies in our industry. EBITDA should not be considered as an alternative to measures prescribed by generally accepted accounting principles and may not be comparably calculated from one company to another. Forward-looking information concerning Hanover's 2004 net income, which we believe is the most directly comparable GAAP financial measure to Hanover's EBITDA is unavailable because the following items are significantly uncertain so as make a 2004 prediction inadvisable: interest expense, foreign currency translation, taxes, depreciation, selling, general, and administrative expense, mark to market of derivative related to the shareholder note and net results from and proceeds of the sale of our discontinued operations. The ultimate outcome of these uncertain items may have an impact on our net income.

(2) Second quarter 2003 EBITDA included a $1.7 million estimated charge for the securities-related litigation settlement. First half 2003 EBITDA included a $43.8 million estimated charge for the securities-related litigation settlement.

    CONTACT: Hanover Compressor Company
             Investor Relations:
             Lee Beckelman, 281-447-8787

    SOURCE: Hanover Compressor Company