Universal Compression Reports Fiscal 2004 Second Quarter Results

October 23, 2003

HOUSTON, Oct. 23 /PRNewswire-FirstCall/ -- Universal Compression Holdings, Inc. (NYSE: UCO), a leading provider of natural gas compression services, today reported fiscal 2004 second quarter net income of $9.6 million, or $0.31 per diluted share, before charges in the quarter of $0.4 million on a pretax basis or $0.01 per diluted share on an after-tax basis, related to previously announced facility consolidation costs. Including the charges, the Company had net income of $9.3 million, or $0.30 per diluted share. In the fiscal 2004 first quarter, net income before charges related to debt extinguishment and facility consolidation costs was $7.7 million, or $0.25 per diluted share; including the charges, the Company had a net loss of $2.0 million, or $0.06 per diluted share in the first quarter. In the fiscal 2003 second quarter, net income was $7.7 million, or $0.25 per diluted share.

Revenues were $175.7 million in the fiscal 2004 second quarter compared to $152.2 million in the fiscal 2004 first quarter and $154.6 million in the prior year period. EBITDA, as adjusted (as defined below), was $55.3 million in the fiscal 2004 second quarter compared to $52.5 million in the fiscal 2004 first quarter and $48.2 million in the fiscal 2003 second quarter.

"Revenues increased 15% over first quarter levels due to higher customer demand in the United States, Latin America, Canada and Asia Pacific. Our contract compression, fabrication and aftermarket services segments each contributed to this strong performance. We expect to continue to benefit from increasing fleet activity levels and favorable business conditions in the second half of fiscal 2004," said Stephen A. Snider, Universal's President and Chief Executive Officer.

"We continue to reactivate idle contract compression units as a key element of our goal to enhance financial returns, and have made both operating and capital expenditures in these fleet units to enhance long-term operating efficiency. Although our domestic contract compression profitability was negatively impacted by this activity in the second quarter, we expect profitability to improve in the third quarter. Capital expenditures were approximately $21 million in the second quarter compared to $17 million in the first quarter and $33 million in the prior year period," added Michael Anderson, Universal's Chief Financial Officer.

Guidance

For the three months ending December 31, 2003, the Company expects revenues to be $165 million to $175 million and earnings per diluted share to be $0.30 to $0.34. For the twelve months ending March 31, 2004, the Company expects revenues of $670 million to $700 million and earnings per diluted share of $1.22 to $1.32, excluding the charges related to debt extinguishment and facility consolidation costs. Including these charges, the Company expects earnings per diluted share of $0.90 to $1.00 in fiscal 2004. The Company expects capital expenditures will be $90 million to $110 million in fiscal 2004 and that operating cash flow after capital expenditures will be positive.

     Second Quarter Statistics
     -- Average fleet horsepower utilized was 2,026,000 in the second quarter
        compared to 1,981,000 in the first quarter and 1,884,000 in the prior
        year period.  Spot utilization was 87% at September 30, 2003 compared
        to 85% at June 30, 2003 and 82% at September 30, 2002.  Average
        utilization was 86% in the second quarter, 84% in the first quarter
        and 83% in the prior year period.
     -- Domestic contract compression gross margins were 61% in the second
        quarter compared to 64% in the first quarter and 63% in the prior year
        period.  International contract compression gross margins were 77%
        compared to 79% in the first quarter and 80% in the prior year period.
     -- Total contract compression horsepower was 2,346,000 at
        September 30, 2003 compared to 2,367,000 at June 30, 2003 and
        2,297,000 at September 30, 2002.  International contract compression
        horsepower was 410,000 at September 30, 2003 compared to 407,000 at
        June 30, 2003 and 363,000 at September 30, 2002.
     -- Fabrication revenues were $49.7 million compared to $29.3 million in
        the first quarter and $42.1 million in the prior year period;
        fabrication gross margins were 11% compared to 1% in the prior quarter
        and 11% in the prior year period.  Fabrication backlog was $101
        million at September 30, 2003 compared to $81 million at June 30, 2003
        and $87 million at September 30, 2002.
     -- Aftermarket services revenues were $35.6 million compared to
        $34.1 million in the first quarter and $30.8 million in the prior year
        period.  Aftermarket services gross margins were 22% in the second
        quarter, 23% in the first quarter and 19% in the prior year period.

    Conference Call

Universal will host a conference call today, October 23, 2003 at 10:00 am Central Time, 11:00 am Eastern Time, to discuss the quarter's results and other corporate matters. The conference call will be broadcast over the Internet to provide interested persons the opportunity to listen to it live. The call will also be archived for approximately 90 days to provide an opportunity to those unable to listen to the live broadcast. Both the live broadcast and replay of the archived version are free of charge to the user.

Persons wishing to listen to the conference call live may do so by logging onto http://www.universalcompression.com (click "Company Overview" in the "Company Information" section) or http://www.firstcallevents.com/service/ajwz389466725gf12.html at least 15 minutes prior to the start of the call. A replay of the call will remain available at the Web sites www.universalcompression.com and http://www.prnewswire.com for approximately 90 days.

EBITDA, as adjusted, is defined as net income plus income taxes, interest expense (including debt extinguishment costs), operating lease expense, depreciation and amortization, foreign currency gains or losses, excluding non-recurring items (including facility consolidation costs), and extraordinary gains or losses. Beginning with the quarter ended September 30, 2002, the Company changed its definition of EBITDA, as adjusted, to exclude foreign currency gains or losses. All periods prior to September 30, 2002 have been recalculated from amounts previously disclosed by the Company to be consistent with this new definition of EBITDA, as adjusted.

Universal Compression, headquartered in Houston, Texas, is a leading natural gas compression services company, providing a full range of contract compression, sales, operations, maintenance and fabrication services to the domestic and international natural gas industry.

Statements about Universal's outlook and all other statements in this release other than historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and factors, many of which are outside Universal's control, which could cause actual results to differ materially from such statements. While Universal believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are the demand for Universal's products and services and worldwide economic and political conditions. These and other risk factors are discussed in Universal's filings with the Securities and Exchange Commission, copies of which are available to the public. Universal expressly disclaims any intention or obligation to revise or update any forward-looking statements whether as a result of new information, future events, or otherwise.

                     UNIVERSAL COMPRESSION HOLDINGS, INC.
                     UNAUDITED CONSOLIDATED STATEMENTS OF
                                  OPERATIONS
                   (In thousands, except per share amounts)

                                                  Three Months Ended
                                         September 30,  June 30, September 30,
                                             2003         2003       2002
    Revenues:
        Domestic contract compression     $ 69,716     $ 69,199   $ 65,122
        International contract
         compression                        20,720       19,684     16,643
        Fabrication                         49,678       29,260     42,064
        Aftermarket services                35,568       34,084     30,753
            Total revenues                 175,682      152,227    154,582

    Costs and expenses:
        Domestic contract compression -
         direct costs                       26,965       24,624     24,020
        International contract
         compression - direct costs          4,812        4,199      3,376
        Fabrication - direct costs          44,113       29,056     37,579
        Aftermarket services - direct
         costs                              27,880       26,149     24,791
        Depreciation and amortization       20,915       20,986     14,311
        Selling, general and
         administrative                     17,324       15,926     17,238
        Operating lease                        ---          ---     15,485
        Interest expense                    17,960       19,918      4,792
        Debt extinguishment costs              ---       14,397        ---
        Foreign currency (gain) loss           884       (1,049)     1,139
        Other (income)                        (714)        (181)      (602)
        Facility consolidation costs           417        1,404        ---
            Total costs and expenses       160,556      155,429    142,129

    Income (loss) before income taxes       15,126       (3,202)    12,453

    Income taxes (benefit)                   5,823       (1,233)     4,794

        Net income (loss)                 $  9,303     $ (1,969)  $  7,659

    Weighted average common and common
       equivalent shares outstanding:
        Basic                               30,797       30,775     30,661

        Diluted                             31,108       30,775     30,863

    Earnings (loss) per share:
        Basic                             $   0.30     $  (0.06)  $   0.25

        Diluted                           $   0.30     $  (0.06)  $   0.25


                      UNAUDITED SUPPLEMENTAL INFORMATION
                            (Dollars in thousands)

                                                  Three Months Ended
                                         September 30,  June 30, September 30,
                                             2003         2003       2002
    Revenues:
        Domestic contract compression     $ 69,716     $ 69,199   $ 65,122
        International contract
         compression                        20,720       19,684     16,643
        Fabrication                         49,678       29,260     42,064
        Aftermarket services                35,568       34,084     30,753
            Total                         $175,682     $152,227   $154,582

    Gross Profit:
        Domestic contract compression     $ 42,751     $ 44,575   $ 41,102
        International contract
         compression                        15,908       15,485     13,267
        Fabrication                          5,565          204      4,485
        Aftermarket services                 7,688        7,935      5,962
            Total                         $ 71,912     $ 68,199   $ 64,816

    Selling, General and Administrative   $ 17,324     $ 15,926   $ 17,238
        % of Revenue                            10%          10%        11%

    EBITDA, as adjusted *                 $ 55,302     $ 52,454   $ 48,180
        % of Revenue                            31%          34%        31%

    Capital Expenditures                  $ 20,577     $ 16,743   $ 32,880

    Average Utilization                         86%          84%        83%

    Profit Margin:
        Domestic contract compression           61%          64%        63%
        International contract compression      77%          79%        80%
        Fabrication                             11%           1%        11%
        Aftermarket services                    22%          23%        19%
        Total                                   41%          45%        42%

    Reconciliation of GAAP to Non-GAAP
     Financial Information:
        Net income                        $  9,303      $(1,969)    $7,659
        Income taxes (benefit)               5,823       (1,233)     4,794
        Depreciation and amortization       20,915       20,986     14,311
        Operating lease                        ---          ---     15,485
        Interest expense                    17,960       19,918      4,792
        Debt extinguishment costs              ---       14,397        ---
        Foreign currency (gain) loss           884       (1,049)     1,139
        Facility consolidation costs           417        1,404        ---
        EBITDA, as adjusted *              $55,302      $52,454    $48,180


                                         September 30,  June 30, September 30,
                                             2003         2003       2002

    Debt **                               $889,673     $890,179   $231,322
    Operating Leases                      $    ---     $    ---   $708,500
    Stockholders' Equity                  $762,866     $750,514   $708,073
    Total Debt to Capitalization ***          53.8%        54.3%      57.0%

      * Beginning with the quarter ended September 30, 2002, the Company
        changed its definition of EBITDA, as adjusted, to exclude foreign
        currency gains or losses.  All periods prior to September 30, 2002
        have been recalculated from amounts previously disclosed by the
        Company to be consistent with this new definition of EBITDA, as
        adjusted.
     ** Debt includes capital lease obligations.
    *** Total Debt includes Debt and Operating Leases.

SOURCE Universal Compression Holdings, Inc.