Universal Compression Reports Fiscal 2003 Third Quarter Results

January 27, 2003

HOUSTON, Jan. 27 /PRNewswire-FirstCall/ -- Universal Compression Holdings, Inc. (NYSE: UCO), a leading provider of natural gas compression services, today reported net income for its fiscal 2003 third quarter of $8.6 million, or $0.28 per diluted share, on revenues of $164.6 million. The Company reported net income of $13.8 million, or $0.45 per diluted share, on revenues of $177.4 million in the third quarter of fiscal 2002. In the prior quarter ended September 30, 2002, the Company reported net income of $7.7 million, or $0.25 per diluted share, on revenues of $154.6 million. EBITDA, as adjusted (as defined below) was $50.2 million compared to $48.2 million in the fiscal 2003 second quarter and $54.8 million in the fiscal 2002 third quarter.

"We are encouraged by progress made despite lackluster activity levels in energy markets. The utilization of our compression fleet increased during the quarter due to the implementation of domestic alliance contracts and our international presence was strengthened as a result of significant fabrication shipments to a large customer in China. Our financial position was enhanced by continuing strong cash flow from operations and prudent fiscal management," said Stephen A. Snider, Universal's President and Chief Executive Officer.

Capital expenditures were approximately $100 million for the nine months ended December 31, 2002 compared to $139 million for the comparable period last year. Cash balance was approximately $50 million at December 31, 2002 compared to $6 million at March 31, 2002.

Beginning in the fourth fiscal quarter, the Company will incur higher ongoing non-cash depreciation expenses as a result of the consolidation of its operating leases effective December 31, 2002, which is expected to be partially offset by the change in the estimated useful life of the compressor fleet, based on the preliminary findings of the equipment study which is being conducted. For the three months ending March 31, 2003, we expect that depreciation expense will increase by approximately $2.5 million, or approximately $0.05 per share on an after-tax basis, based on the consolidation of the operating leases and the preliminary findings of the equipment study that will be completed by March 2003.

"Business conditions in North America are expected to be sluggish for each of our business segments for the near future. In addition, the scheduled fourth fiscal quarter startup of two new projects totaling approximately 38,000 horsepower in Brazil and Venezuela has been delayed by an estimated three months. For the fourth fiscal quarter, we now expect revenues to be $160 million to $165 million, EBITDA to range from $52 million up to $53 million, and earnings per diluted share to be $0.22 to $0.24, including the expected additional depreciation expense discussed earlier. We will continue efforts to gain market opportunities and enhance financial returns in these challenging market conditions. We are optimistic that favorable natural gas market trends will stimulate North American activity levels later in the year," added Snider.

    Third Quarter Statistics
    --  Average fleet horsepower utilized was 1,932,000 at December 31, 2002
        compared to 1,884,000 at September 30, 2002 and 1,967,000 at
        December 31, 2001.  Spot utilization was 84% at December 31, 2002
        compared to 82% at September 30, 2002 and 88% at December 31, 2001.
        Average utilization was 83% in the fiscal third and second quarters
        and was 89% in the prior year period.
    --  Domestic contract compression gross margins were 64% compared to 63%
        in the prior quarter and 64% in the prior year period, and
        international contract compression gross margins were 79% compared to
        80% in the prior quarter and 72% in the prior year period.
    --  Total contract compression horsepower was 2,333,000 at
        December 31, 2002 compared to 2,297,000 at September 30, 2002 and
        2,206,000 at December 31, 2001.  International contract compression
        horsepower was 373,000 at December 31, 2002 compared to 363,000 at
        September 30, 2002 and 340,000 at December 31, 2001.
    --  Fabrication revenues were $50.3 million compared to $42.1 million in
        the prior quarter and $55.3 million in the prior year period; gross
        margins were 9% compared to 11% in the prior quarter and 12% in the
        prior year period.  Fabrication backlog was $56 million at
        December 31, 2002 compared to $87 million at September 30, 2002 and
        $101 million at December 31, 2001.
    --  Aftermarket services gross margins were 21% compared to 19% in the
        prior quarter and 23% in the prior year period.

    Conference Call

Universal will host a conference call on Tuesday, January 28, 2003 at 10:00 am Central Time, 11:00 am Eastern Time to discuss the quarter's results and other corporate matters. The conference call will be broadcast over the Internet to provide interested persons the opportunity to listen to it live. The call will also be archived for one week to provide an opportunity to those unable to listen to the live broadcast. Both the live broadcast and replay of the archived version are free of charge to the user.

Persons wishing to listen to the conference call live may do so by logging onto http://www.universalcompression.com (click "Company Overview" in the "Company Information" section) or http://www.firstcallevents.com/service/ajwz372759923gf12.html at least 15 minutes prior to the start of the call. A replay of the call will remain available at the Web sites www.universalcompression.com and http://www.prnewswire.com through February 4, 2003.

EBITDA, as adjusted, is defined as net income plus income taxes, interest expense, lease expense, depreciation and amortization, foreign currency gains or losses, non-recurring items and extraordinary gains or losses.

Universal Compression, headquartered in Houston, Texas, is a leading natural gas compression services company, providing a full range of contract compression, sales, operations, maintenance and fabrication services to the domestic and international natural gas industry.

Statements about Universal's outlook and all other statements in this release other than historical facts are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties and factors, many of which are outside Universal's control, which could cause actual results to differ materially from such statements. While Universal believes that the assumptions concerning future events are reasonable, it cautions that there are inherent difficulties in predicting certain important factors that could impact the future performance or results of its business. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are the demand for Universal's products and services, integration of acquisitions and worldwide economic and political conditions. These and other risk factors are discussed in Universal's filings with the Securities and Exchange Commission, copies of which are available to the public. Universal expressly disclaims any intention or obligation to revise or update any forward-looking statements whether as a result of new information, future events, or otherwise.

                     UNIVERSAL COMPRESSION HOLDINGS, INC.
               UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
                   (In thousands, except per share amounts)

                                             Three Months Ended
                                 December 31,   September 30,  December 31,
                                     2002            2002          2001

    Revenues:
      Contract compression          $83,221         $81,765       $85,942
      Fabrication                    50,258          42,064        55,258
      Aftermarket services           31,105          30,753        36,179
        Total revenue               164,584         154,582       177,379

    Costs and expenses:
      Cost of sales - contract
       compression                   27,648          27,396        29,567
      Cost of sales - fabrication    45,576          37,579        48,703
      Cost of sales - aftermarket
       services                      24,609          24,791        27,854
      Depreciation and amortization  15,726          14,311        12,233
      Selling, general and
       administrative                16,923          17,238        16,134
      Operating lease                15,239          15,485        14,788
      Interest expense                5,671           4,792         5,357
      Foreign currency (gain) / loss   (353)          1,139          (134)
      Other (income) / expense         (411)           (602)          328
        Total costs and expenses    150,628         142,129       154,830

    Income before income taxes       13,956          12,453        22,549

    Income taxes                      5,373           4,794         8,798

      Net income                     $8,583          $7,659       $13,751

    Weighted average common and
     common equivalent shares
     outstanding:
      Basic                          30,668          30,661        30,567

      Diluted                        30,859          30,683        30,844

    Earnings per share:
      Basic                           $0.28           $0.25         $0.45

      Diluted                         $0.28           $0.25         $0.45


                     UNIVERSAL COMPRESSION HOLDINGS, INC.
                      UNAUDITED SUPPLEMENTAL INFORMATION
                                (In thousands)

                                             Three Months Ended
                                 December 31,   September 30,  December 31,
                                     2002            2002          2001

    Revenues:
      Domestic contract
       compression                  $67,065         $65,122       $69,423
      International contract
       compression                   16,156          16,643        16,519
      Fabrication                    50,258          42,064        55,258
      Aftermarket services           31,105          30,753        36,179
        Total                      $164,584        $154,582      $177,379

    Gross Profit:
      Domestic contract
       compression                  $42,870         $41,102       $44,441
      International contract
       compression                   12,703          13,267        11,910
      Fabrication                     4,682           4,485         6,555
      Aftermarket services            6,496           5,962         8,325
        Total                       $66,751         $64,816       $71,231

    Selling, General and
     Administrative                 $16,923         $17,238       $16,134
      % of Revenue                      10%             11%            9%

    EBITDA, as adjusted *           $50,239         $48,180       $54,769
      % of Revenue                      31%             31%           31%

    Profit Margin:
      Domestic contract
       compression                      64%             63%           64%
      International contract
       compression                      79%             80%           72%
      Fabrication                        9%             11%           12%
      Aftermarket services              21%             19%           23%
      Total                             41%             42%           40%

    *  EBITDA, as adjusted, is defined as net income plus income taxes,
       interest expense, leasing expense, depreciation and amortization,
       foreign currency gains or losses, non-recurring items and extraordinary
       gains or losses.


                                December 31,      March 31,    December 31,
                                     2002            2002          2001

    Debt                           $945,052        $226,762      $222,828
    Operating Leases                   $---        $708,500      $708,500
    Shareholders' Equity           $708,534        $700,344      $745,712
    Total Debt to
     Capitalization **                57.2%           57.2%         55.5%

    **  Total debt includes debt and operating leases.

SOURCE Universal Compression Holdings, Inc.